| Revenue | NOK 56,6M | -5% |
| EBITDA | NOK 2,7M | -11% |
| Net profit | NOK 1,7M | +66% |
| Total assets | NOK 22,4M | +25% |
| Equity | NOK 8M | -4% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 828 | 12 423 | 11 865 | 13 824 | 13 408 | 14 733 | 21 464 | 24 589 | 31 038 | 28 357 | 40 765 | 59 198 | 42 267 | 46 168 | 55 333 | 59 770 | 56 594 |
| Staff expenses | −1 399 | −2 389 | −2 546 | −3 358 | −4 212 | −4 149 | −5 140 | −6 130 | −8 005 | −8 196 | −9 785 | −13 112 | −12 093 | −12 534 | −13 572 | −14 676 | −14 556 |
| EBITDA | 815 | 1 975 | 1 028 | 1 049 | 344 | 343 | 1 048 | 879 | 901 | 1 280 | 1 959 | 4 397 | 2 265 | 2 148 | 5 137 | 3 092 | 2 741 |
| Depreciation & amort. | −59 | −114 | −135 | −123 | −86 | −71 | −222 | −261 | −276 | −236 | −306 | −337 | −348 | −513 | −643 | −656 | −560 |
| EBIT | 756 | 1 861 | 892 | 926 | 257 | 272 | 826 | 618 | 625 | 1 044 | 1 654 | 4 060 | 1 917 | 1 636 | 4 495 | 2 435 | 2 182 |
| Net financials | −7 | −37 | −107 | −51 | −66 | −10 | −54 | −3 | 3 | −27 | −33 | 38 | 19 | −39 | −64 | −152 | −124 |
| Profit before tax | 748 | 1 824 | 785 | 875 | 191 | 261 | 772 | 615 | 629 | 1 017 | 1 620 | 4 099 | 1 936 | 1 597 | 4 431 | 2 283 | 2 058 |
| Tax | 210 | 544 | 260 | 229 | 44 | 81 | 244 | 179 | 77 | 247 | 377 | 904 | 427 | −69 | 624 | 1 275 | 383 |
| Net profit | 538 | 1 279 | 525 | 646 | 147 | 180 | 528 | 437 | 551 | 771 | 1 243 | 3 195 | 1 509 | 1 666 | 3 807 | 1 008 | 1 674 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 954 | 3 974 | 6 357 | 6 478 | 6 034 | 5 859 | 7 293 | 7 170 | 8 155 | 10 281 | 13 540 | 20 434 | 14 949 | 15 091 | 19 604 | 17 913 | 22 367 |
| Equity | 779 | 1 408 | 1 633 | 1 979 | 2 126 | 2 306 | 2 834 | 3 263 | 3 714 | 4 485 | 5 728 | 4 823 | 3 831 | 5 497 | 7 304 | 8 312 | 7 987 |
| Long-term debt | 90 | 28 | 0 | 0 | 0 | 0 | 458 | 354 | 254 | 837 | 601 | 459 | 332 | 928 | 2 032 | 1 507 | 1 509 |
| Short-term debt | 1 086 | 2 538 | 4 724 | 4 499 | 3 908 | 3 553 | 4 001 | 3 553 | 4 186 | 4 959 | 7 211 | 15 153 | 10 786 | 8 666 | 10 267 | 8 093 | 12 871 |
| Total debt | 1 176 | 2 566 | 4 724 | 4 499 | 3 908 | 3 553 | 4 459 | 3 907 | 4 440 | 5 795 | 7 812 | 15 612 | 11 118 | 9 594 | 12 299 | 9 600 | 14 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olian Holding As | Company | 70.0% | 70.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Troli | Chief Executive Officer | 0 companies |
| Christian Stange Eidem | Board of Directors | 0 companies |
| Trond Eriksen | Board of Directors | 0 companies |
| Sigbjørn Hansen | Board of Directors | 0 companies |