| Revenue | NOK 0 | — |
| EBITDA | NOK -68K | -33% |
| Net profit | NOK -1,6M | +1% |
| Total assets | NOK 56,5M | +3% |
| Equity | NOK -21,4M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | −43 | −224 | −51 | −68 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −51 | −43 | −224 | −51 | −68 |
| Net financials | −1 083 | −1 047 | −1 529 | −1 569 | −1 520 |
| Profit before tax | −1 134 | −1 089 | −1 753 | −1 620 | −1 589 |
| Tax | −13 | −13 | −15 | −15 | −0 |
| Net profit | −1 121 | −1 076 | −1 738 | −1 605 | −1 589 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 498 | 47 222 | 53 470 | 54 963 | 56 487 |
| Equity | −15 615 | −16 645 | −18 331 | −19 883 | −21 406 |
| Long-term debt | 39 915 | 39 994 | 71 800 | 74 846 | 77 893 |
| Short-term debt | 21 198 | 23 873 | 0 | 0 | 0 |
| Total debt | 61 113 | 63 867 | 71 800 | 74 846 | 77 893 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Deputy Member | Deputy Member | 2012 |
| Former (1) | ||
MB Accountant | Accountant | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 80% | 80% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| May Britt Solhaug Junger | Accountant | 0 companies |
| Nils-Petter Rust Tomter | Deputy Member | 0 companies |
| Karl-Aage Tvedt | Chairman | 0 companies |
| Lars Olof Håkan Andersson | Board of Directors | 0 companies |