| Revenue | NOK 3,8M | +2% |
| EBITDA | NOK 3,3M | +2% |
| Net profit | NOK 1,3M | +19% |
| Total assets | NOK 16,1M | -5% |
| Equity | NOK 10,4M | +15% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 840 | 840 | 943 | 1 250 | 1 500 | 1 506 | 2 262 | 2 946 | 3 154 | 4 797 | 3 286 | 3 439 | 3 720 | 3 805 |
| Staff expenses | −0 | −28 | −28 | −55 | −56 | −56 | −55 | −1 604 | −138 | −133 | −138 | −139 | −139 | −139 |
| EBITDA | 620 | 615 | 814 | 994 | 1 300 | 1 181 | 1 901 | 1 213 | 2 577 | 4 281 | 2 775 | 2 726 | 3 275 | 3 335 |
| Depreciation & amort. | −307 | −330 | −337 | −338 | −360 | −437 | −771 | −1 114 | −1 134 | −1 135 | −1 136 | −1 136 | −1 107 | −1 098 |
| EBIT | 313 | 285 | 477 | 656 | 940 | 744 | 1 131 | 100 | 1 444 | 3 146 | 1 639 | 1 590 | 2 167 | 2 236 |
| Net financials | −248 | −217 | −199 | −207 | −239 | −448 | −606 | −658 | 1 373 | −654 | −606 | −837 | −718 | −513 |
| Profit before tax | 65 | 68 | 278 | 449 | 701 | 296 | 525 | −559 | 2 816 | 2 492 | 1 033 | 754 | 1 449 | 1 723 |
| Tax | 15 | 30 | 95 | 23 | 202 | 80 | 129 | −120 | 153 | 549 | 231 | 166 | 321 | 381 |
| Net profit | 50 | 38 | 183 | 426 | 499 | 217 | 396 | −439 | 2 663 | 1 943 | 802 | 588 | 1 129 | 1 343 |
| Item | 2009 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 905 | 4 607 | 4 436 | 6 752 | 11 565 | 22 397 | 28 922 | 29 029 | 22 456 | 21 626 | 20 802 | 19 518 | 16 904 | 16 084 |
| Equity | — | 779 | 962 | 1 388 | 2 381 | 2 598 | 5 158 | 4 006 | 4 619 | 6 562 | 7 364 | 7 951 | 9 080 | 10 423 |
| Long-term debt | 0 | 0 | 2 791 | 4 530 | 8 660 | 17 625 | 21 745 | 23 898 | 17 562 | 14 229 | 12 927 | 11 071 | 7 188 | 4 915 |
| Short-term debt | 788 | 601 | 683 | 834 | 524 | 2 174 | 2 019 | 1 124 | 275 | 836 | 512 | 496 | 636 | 747 |
| Total debt | 4 308 | 3 828 | 3 474 | 5 364 | 9 184 | 19 799 | 23 764 | 25 023 | 17 837 | 15 064 | 13 438 | 11 567 | 7 824 | 5 661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johnny Tverberg As | Company | 50.0% | 50.0% | 2024 |
Vindrek As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Tufte | Chief Executive Officer | 0 companies |
| Jan Tandle | Chairman | 0 companies |
| Johnny Tverberg | Board of Directors | 0 companies |