| Revenue | NOK 1,3M | -77% |
| EBITDA | NOK -1,3M | -13% |
| Net profit | NOK -1,8M | +3% |
| Total assets | NOK 17,3M | -23% |
| Equity | NOK 948K | -66% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 825 | 4 560 | 6 770 | 1 527 | 1 298 | 1 875 | 754 | 3 652 | 1 900 | 2 636 | 1 672 | 8 027 | 3 982 | 2 462 | 8 061 | 5 599 | 1 260 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −945 | −1 243 | −2 181 | −742 |
| EBITDA | 481 | 460 | 883 | 19 | 303 | 189 | 426 | 1 660 | 765 | 429 | 1 107 | 2 945 | −706 | 226 | 4 226 | −1 141 | −1 288 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −64 | −61 | −59 | −59 | −59 | −59 | −59 | −65 | −130 | −207 | −190 | −187 |
| EBIT | 481 | 460 | 883 | 19 | 303 | 125 | 365 | 1 601 | 706 | 370 | 1 049 | 2 886 | −770 | 96 | 4 019 | −1 331 | −1 474 |
| Net financials | −308 | −258 | −298 | −230 | −303 | −363 | −373 | −280 | −299 | −316 | −244 | −535 | −744 | −0 | −486 | −665 | −349 |
| Profit before tax | 173 | 202 | 586 | −211 | −0 | −238 | −8 | 1 322 | 407 | 54 | 805 | 2 352 | −1 514 | 96 | 3 533 | −1 996 | −1 823 |
| Tax | 40 | 57 | 223 | −0 | −0 | −0 | −0 | 190 | 99 | 11 | 183 | 606 | −163 | 15 | 777 | −114 | −0 |
| Net profit | 132 | 145 | 363 | −211 | −0 | −238 | −8 | 1 132 | 308 | 44 | 622 | 1 746 | −1 351 | 81 | 2 756 | −1 883 | −1 823 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 503 | 12 506 | 9 607 | 11 131 | 12 082 | 10 646 | 10 827 | 9 417 | 13 540 | 12 956 | 11 343 | 6 142 | 4 966 | 9 661 | 19 789 | 22 451 | 17 286 |
| Equity | 1 614 | — | — | 1 910 | 1 910 | 1 672 | 1 663 | 2 795 | 2 457 | 2 449 | 3 071 | 3 167 | 1 817 | 1 898 | 4 654 | 2 771 | 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 960 | 7 712 | 8 810 | 4 973 | 6 893 | 9 614 | 7 891 | 1 597 | 2 545 | 2 474 | 2 389 | 5 700 | 4 000 |
| Short-term debt | 4 509 | 3 105 | 3 227 | 3 | 1 212 | 1 263 | 353 | 1 648 | 4 190 | 893 | 380 | 1 378 | 605 | 5 290 | 12 747 | 13 980 | 12 338 |
| Total debt | 10 889 | 10 747 | 7 485 | 9 220 | 10 172 | 8 975 | 9 164 | 6 621 | 11 083 | 10 507 | 8 272 | 2 975 | 3 150 | 7 764 | 15 136 | 19 680 | 16 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LS Deputy Member | Deputy Member | 2008 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL | Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif Lie | Chief Executive Officer | 0 companies |
| Liv Sigrid Lie | Deputy Member | 0 companies |
| Knut Andre Bråten Lie | Chief Executive Officer | 0 companies |
| Ole Lie | Chairman | 0 companies |