| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | -35% |
| Net profit | NOK -123K | -6187% |
| Total assets | NOK 1,6M | +4% |
| Equity | NOK 269K | -32% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −33 | −18 | −1 | −13 | 109 | −6 | 0 | 0 | 0 | −62 | −20 | −21 | −11 | −15 |
| Depreciation & amort. | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −33 | −18 | −1 | −13 | 109 | −6 | 0 | 0 | 0 | −62 | −20 | −21 | −11 | −15 |
| Net financials | 0 | −1 | 0 | 0 | −1 | −0 | −0 | 0 | 0 | 549 | 51 | 27 | −18 | 14 | −110 |
| Profit before tax | −23 | −34 | −18 | −1 | −14 | 108 | −6 | 0 | 0 | 549 | −11 | 7 | −38 | 3 | −125 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 104 | −2 | 2 | 2 | 5 | −2 |
| Net profit | −23 | −34 | −18 | −1 | −14 | 108 | −6 | 0 | 0 | 445 | −9 | 6 | −40 | −2 | −123 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 0 | 100 | 100 | 946 | 1 075 | 948 | 948 | 948 | 1 305 | 1 395 | 1 422 | 1 545 | 1 553 | 1 619 |
| Equity | −5 | −73 | −91 | −92 | −106 | 2 | −4 | −4 | −4 | 440 | 431 | 437 | 397 | 395 | 269 |
| Long-term debt | 0 | 0 | 100 | 119 | 964 | 1 052 | 952 | 952 | 952 | 760 | 960 | 984 | 1 146 | 1 154 | 1 298 |
| Short-term debt | 16 | 73 | 91 | 74 | 88 | 21 | 0 | 0 | 0 | 104 | 4 | 2 | 2 | 5 | 52 |
| Total debt | 16 | 73 | 191 | 192 | 1 052 | 1 073 | 952 | 952 | 952 | 865 | 963 | 985 | 1 148 | 1 158 | 1 350 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hermansen | Chairman | 0 companies |