| Revenue | NOK 87K | +110% |
| EBITDA | NOK -161K | -122% |
| Net profit | NOK -423K | -22% |
| Total assets | NOK 9,1M | -6% |
| Equity | NOK 3M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 105 | 605 | 1 120 | 607 | 681 | 685 | 704 | 647 | 694 | 576 | 430 | 42 | 87 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −78 | −1 770 | 440 | 981 | 509 | 606 | 563 | 537 | 482 | 573 | 444 | 361 | −73 | −161 |
| Depreciation & amort. | −0 | −12 | −117 | −204 | −204 | −204 | −204 | −204 | −204 | −204 | −204 | −204 | −204 | −209 |
| EBIT | −78 | −1 782 | 323 | 777 | 305 | 402 | 359 | 333 | 278 | 369 | 240 | 156 | −277 | −370 |
| Net financials | −579 | −358 | −483 | −383 | −239 | −207 | −196 | −163 | −151 | −112 | −88 | −89 | −70 | −53 |
| Profit before tax | −657 | −2 141 | −160 | 394 | 65 | 194 | 163 | 170 | 128 | 257 | 153 | 67 | −347 | −423 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −657 | −2 141 | −160 | 394 | 65 | 194 | 163 | 170 | 128 | 257 | 153 | 67 | −347 | −423 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 958 | 10 398 | 12 350 | 8 356 | 7 906 | 7 659 | 7 791 | 7 558 | 6 879 | 6 754 | 10 219 | 10 217 | 9 674 | 9 069 |
| Equity | −286 | — | 2 214 | 2 608 | 2 673 | 2 868 | 3 030 | 3 201 | 3 329 | 3 586 | 3 738 | 3 805 | 3 459 | 3 036 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 112 | 4 662 | 4 662 | 4 325 | 3 528 | 3 114 | 6 400 | 6 080 | 5 920 | 5 600 |
| Short-term debt | 844 | 825 | 136 | 136 | 121 | 130 | 99 | 32 | 22 | 54 | 81 | 332 | 295 | 433 |
| Total debt | 9 244 | 8 024 | 10 136 | 5 748 | 5 232 | 4 792 | 4 761 | 4 357 | 3 550 | 3 169 | 6 481 | 6 412 | 6 215 | 6 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Storm | Contact Person | 0 companies |
| Silje Storm Bjørnevik | Board of Directors | 0 companies |
| Espen Storm | Chairman | 0 companies |
| Frank Lohne Storm | Board of Directors | 0 companies |