| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | -20% |
| Net profit | NOK -39K | -20% |
| Total assets | NOK 14,1M | +0% |
| Equity | NOK -2M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −25 | −30 | −20 | −22 | −29 | −23 | −22 | −18 | −21 | −27 | −23 | −30 | −30 | −23 | −33 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −25 | −30 | −20 | −22 | −29 | −23 | −22 | −18 | −21 | −27 | −23 | −30 | −30 | −23 | −33 | −39 |
| Net financials | −815 | −1 003 | −546 | −490 | −395 | −532 | −531 | −482 | −474 | −453 | −472 | −502 | −371 | −12 | 0 | 0 | 0 |
| Profit before tax | −839 | −1 028 | −575 | −510 | −417 | −561 | −554 | −504 | −492 | −475 | −499 | −525 | −400 | −42 | −23 | −33 | −39 |
| Tax | −233 | −127 | −161 | −143 | −117 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −606 | −900 | −414 | −367 | −300 | −561 | −554 | −504 | −492 | −475 | −499 | −525 | −400 | −42 | −23 | −33 | −39 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 926 | 15 519 | 15 099 | 15 970 | 16 461 | 15 938 | 15 383 | 14 871 | 14 382 | 14 158 | 14 191 | 14 215 | 14 156 | 14 143 | 14 142 | 14 145 | 14 145 |
| Equity | −502 | 1 241 | 826 | 1 539 | 2 190 | 1 629 | 1 074 | 570 | 78 | −397 | −896 | −1 421 | −1 821 | −1 863 | −1 887 | −1 919 | −1 959 |
| Long-term debt | 2 143 | 0 | 14 250 | 14 250 | 14 250 | 14 250 | 14 250 | 14 250 | 14 250 | 14 250 | 0 | 0 | 0 | 0 | 0 | 16 064 | 16 094 |
| Short-term debt | 14 285 | 14 278 | 22 | 180 | 21 | 60 | 59 | 51 | 54 | 305 | 15 087 | 15 636 | 15 978 | 16 006 | 16 029 | 0 | 10 |
| Total debt | 16 429 | 14 278 | 14 272 | 14 430 | 14 271 | 14 310 | 14 309 | 14 301 | 14 304 | 14 555 | 15 087 | 15 636 | 15 978 | 16 006 | 16 029 | 16 064 | 16 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivan As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Haga | Deputy Member | 0 companies |
| Owe Høines | Chairman | 0 companies |