| Revenue | NOK 0 | — |
| EBITDA | NOK -139K | -83% |
| Net profit | NOK -462K | -82% |
| Total assets | NOK 22,2M | -1% |
| Equity | NOK 26K | -88% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 679 | 7 930 | 14 519 | 0 | 0 | 0 | 0 | 8 530 | 0 | 0 | 0 | 0 | 3 513 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 463 | 962 | 905 | −35 | −45 | −25 | −19 | 1 118 | −25 | −17 | −18 | −21 | 2 709 | −25 | −76 | −139 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 463 | 962 | 905 | −35 | −45 | −25 | −19 | 1 118 | −25 | −17 | −18 | −21 | 2 709 | −25 | −76 | −139 |
| Net financials | −493 | −778 | −312 | −1 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −178 | −323 |
| Profit before tax | −31 | 184 | 593 | −36 | −45 | −25 | −19 | 1 118 | −25 | −17 | −18 | −21 | 2 709 | −25 | −254 | −462 |
| Tax | −0 | 43 | 166 | −10 | −12 | 21 | −0 | 280 | −0 | −0 | −0 | −0 | 578 | −0 | −0 | −0 |
| Net profit | −31 | 141 | 427 | −26 | −33 | −46 | −19 | 838 | −25 | −17 | −18 | −21 | 2 131 | −25 | −254 | −462 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 491 | 21 194 | 817 | 763 | 776 | 753 | 772 | 1 663 | 1 606 | 1 589 | 1 571 | 1 550 | 3 909 | 3 837 | 22 397 | 22 229 |
| Equity | 81 | 222 | 650 | 624 | 591 | 545 | 545 | 545 | 520 | 502 | 456 | 406 | 488 | 463 | 209 | 26 |
| Long-term debt | 17 476 | 4 032 | 0 | 137 | 183 | 0 | 0 | 0 | 1 016 | 1 016 | 0 | 0 | 0 | 0 | 10 267 | 10 254 |
| Short-term debt | 9 934 | 16 940 | 167 | 2 | 1 | 208 | 227 | 1 118 | 71 | 71 | 1 114 | 1 144 | 3 421 | 3 374 | 11 920 | 11 950 |
| Total debt | 27 410 | 20 972 | 167 | 139 | 185 | 208 | 227 | 1 118 | 1 087 | 1 087 | 1 114 | 1 144 | 3 421 | 3 374 | 22 187 | 22 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjøa Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Knutsen | Deputy Member | 0 companies |
| Skule Elvevold | Chairman | 0 companies |