| Revenue | NOK 421K | +56% |
| EBITDA | NOK 72K | +304% |
| Net profit | NOK 398 | +100% |
| Total assets | NOK 2,1M | +1% |
| Equity | NOK 2M | +0% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 74 | 255 | 244 | 586 | 578 | 530 | 410 | 516 | 451 | 470 | 703 | 898 | 657 | 270 | 421 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −54 | −19 | −30 | −110 | −48 | −31 | −28 | −52 |
| EBITDA | 0 | −12 | −14 | −48 | 51 | 79 | 146 | 109 | 154 | 68 | 123 | 171 | 168 | 193 | 338 | 337 | −36 | 72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −40 | −118 | −150 | −219 | −149 | −113 | −99 | −91 | −109 | −218 | −200 | −137 | −139 | −72 |
| EBIT | 0 | −12 | −14 | −48 | 11 | −39 | −4 | −111 | 5 | −45 | 24 | 80 | 59 | −26 | 138 | 200 | −175 | 1 |
| Net financials | 0 | 200 | 130 | 196 | −20 | −27 | 236 | 127 | 88 | −22 | −20 | 81 | −15 | 37 | −29 | 6 | 0 | −0 |
| Profit before tax | 0 | 189 | 116 | 148 | −10 | −66 | 232 | 17 | 92 | −67 | 4 | 161 | 44 | 12 | 110 | 205 | −175 | 1 |
| Tax | −0 | −0 | −0 | −0 | −0 | −42 | 66 | −35 | 4 | −13 | 5 | 18 | 10 | −7 | 65 | 8 | −38 | 0 |
| Net profit | 0 | 189 | 116 | 148 | −10 | −24 | 166 | 51 | 88 | −54 | −0 | 143 | 34 | 19 | 45 | 197 | −136 | 0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 293 | 409 | 2 745 | 2 980 | 3 292 | 3 382 | 2 917 | 3 000 | 2 373 | 2 575 | 2 408 | 2 653 | 3 342 | 2 317 | 2 246 | 2 111 | 2 129 |
| Equity | — | 293 | 409 | 2 056 | 2 047 | 2 022 | 2 189 | 2 310 | 2 398 | 1 726 | 1 725 | 1 869 | 1 903 | 1 921 | 1 967 | 2 164 | 2 028 | 2 028 |
| Long-term debt | 0 | 0 | 0 | 387 | 591 | 435 | 380 | 525 | 475 | 550 | 793 | 482 | 703 | 1 326 | 261 | 36 | 27 | 27 |
| Short-term debt | 0 | 0 | 0 | 302 | 343 | 834 | 814 | 82 | 127 | 97 | 57 | 58 | 47 | 94 | 90 | 47 | 56 | 74 |
| Total debt | 0 | 0 | 0 | 689 | 934 | 1 269 | 1 194 | 607 | 601 | 648 | 850 | 540 | 750 | 1 421 | 351 | 83 | 84 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Rian Lykken | Deputy Member | 0 companies |
| Roger Rian | Chairman | 0 companies |