| Revenue | NOK 1,2M | -4% |
| EBITDA | NOK 65K | +409% |
| Net profit | NOK 47K | +1531% |
| Total assets | NOK 1,4M | +22% |
| Equity | NOK 948K | +5% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 211 | 0 | 0 | 0 | 0 | 0 | 1 510 | 1 563 | 1 427 | 1 425 | 1 247 | 1 279 | 1 517 | 1 532 | 1 294 | 1 343 | 1 249 | 1 205 |
| Staff expenses | −0 | −349 | −0 | −0 | −0 | −0 | −0 | −135 | −129 | −221 | −297 | −322 | −443 | −420 | −389 | −298 | −226 | −262 | −355 |
| EBITDA | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 1 510 | 311 | 100 | 73 | −30 | −113 | 100 | −24 | 33 | 236 | 13 | 65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 1 510 | 311 | 100 | 73 | −30 | −113 | 100 | −24 | 33 | 236 | 13 | 65 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −47 | 0 | 0 | −32 | −33 | −33 | −32 | −30 | −28 | −23 | −16 | −16 |
| Profit before tax | 0 | −32 | 0 | 0 | 0 | 0 | 0 | 228 | 272 | 67 | 41 | −63 | −146 | 69 | −54 | 5 | 213 | −3 | 49 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 62 | 74 | 14 | 10 | −0 | −0 | −0 | −0 | −0 | 7 | −0 | 1 |
| Net profit | 0 | −32 | 0 | 0 | 0 | 0 | 0 | 167 | 199 | 53 | 31 | −63 | −146 | 69 | −54 | 5 | 205 | −3 | 47 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 783 | — | — | — | — | — | 1 179 | 1 235 | 1 208 | 1 241 | 1 251 | 1 199 | 1 241 | 1 204 | 1 269 | 1 152 | 1 113 | 1 358 |
| Equity | — | 70 | — | — | — | — | — | 605 | 804 | 857 | 888 | 825 | 678 | 747 | 693 | 698 | 904 | 900 | 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 352 | 0 | 0 | 0 | 0 | 0 | 454 | 351 | 311 | 353 | 426 | 520 | 494 | 510 | 570 | 248 | 212 | 410 |
| Total debt | 0 | 712 | 0 | 0 | 0 | 0 | 0 | 454 | 431 | 351 | 353 | 426 | 520 | 494 | 510 | 570 | 248 | 212 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TÅ Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.7% | 22.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Årvik | Deputy Member | 0 companies |
| Esther Vemøy Årvik | Deputy Chairman | 0 companies |