| Revenue | NOK 1,4M | +15% |
| EBITDA | NOK -76K | -307% |
| Net profit | NOK -77K | -248% |
| Total assets | NOK 541K | -6% |
| Equity | NOK 82K | -20% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 077 | 1 582 | 2 095 | 1 176 | 1 356 |
| Staff expenses | −520 | −551 | −590 | −500 | −314 |
| EBITDA | 151 | 50 | −81 | 37 | −76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 151 | 50 | −81 | 37 | −76 |
| Net financials | −0 | −5 | −2 | 1 | −1 |
| Profit before tax | 151 | 45 | −83 | 37 | −77 |
| Tax | 33 | 11 | −0 | 59 | −0 |
| Net profit | 117 | 34 | −83 | −22 | −77 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 764 | 423 | 305 | 577 | 541 |
| Equity | 174 | 208 | 125 | 103 | 82 |
| Long-term debt | 12 | 12 | 0 | 0 | 0 |
| Short-term debt | 578 | 203 | 181 | 474 | 460 |
| Total debt | 590 | 215 | 181 | 474 | 460 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Deputy Member | Deputy Member | 2007 |
ET Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Raanes | Deputy Member | 0 companies |
| Elisabeth Therese Bustos Skadal | Chief Executive Officer | 0 companies |
| Ove Henning Solheim | Chairman | 0 companies |