| Revenue | NOK 54,3M | +32% |
| EBITDA | NOK 43,1M | +43% |
| Net profit | NOK 2,7M | +159% |
| Total assets | NOK 524,2M | +1% |
| Equity | NOK 15,1M | +22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 50 117 | 42 044 | 39 167 | 41 062 | 54 344 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 42 052 | 32 711 | 28 072 | 30 199 | 43 083 |
| Depreciation & amort. | −8 030 | −8 030 | −7 915 | −7 887 | −7 887 |
| EBIT | 34 022 | 24 681 | 20 157 | 22 313 | 35 197 |
| Net financials | −10 486 | −10 445 | −17 752 | −28 273 | −31 700 |
| Profit before tax | 23 536 | 14 236 | 2 405 | −5 960 | 3 497 |
| Tax | 3 162 | 3 125 | 532 | −1 322 | 769 |
| Net profit | 20 374 | 11 111 | 1 873 | −4 638 | 2 727 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 550 291 | 581 039 | 535 578 | 519 596 | 524 191 |
| Equity | 43 641 | 22 813 | 17 640 | 12 355 | 15 082 |
| Long-term debt | 505 564 | 501 402 | 498 723 | 496 045 | 494 147 |
| Short-term debt | 1 086 | 56 824 | 19 215 | 11 197 | 14 962 |
| Total debt | 506 650 | 558 226 | 517 938 | 507 241 | 509 109 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2020 |
IG Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Hov Skjelle | Chief Executive Officer | 0 companies |
| Ingunn Gjerstad | Deputy Member | 0 companies |
| Svein Torleif Spilling | Chairman | 0 companies |