| Revenue | NOK 14,6M | +3% |
| EBITDA | NOK 382K | +119% |
| Net profit | NOK 343K | +122% |
| Total assets | NOK 5,5M | -16% |
| Equity | NOK 2,9M | +13% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 2 729 | 0 | 2 165 | 4 046 | 7 041 | 10 962 | 6 776 | 13 261 | 15 880 | 14 786 | 16 691 | 14 237 | 14 647 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 053 | −0 | −1 585 | −2 164 | −2 445 | −3 719 | −4 580 | −5 715 | −4 388 | −5 575 | −6 065 | −7 115 | −6 978 |
| EBITDA | 0 | 0 | 0 | −22 | 0 | 663 | 0 | −397 | 421 | 3 442 | 4 637 | 241 | 318 | 6 476 | 648 | 2 803 | −1 981 | 382 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −80 | −295 | −33 | −19 | −19 | −23 |
| EBIT | 0 | 0 | 0 | −22 | 0 | 663 | 0 | −397 | 421 | 3 442 | 4 637 | 236 | 238 | 6 181 | 615 | 2 783 | −2 001 | 359 |
| Net financials | 0 | 0 | 0 | 2 068 | 0 | 14 | 0 | −14 | −5 | −4 | −9 | −67 | −33 | −22 | −21 | −22 | −22 | 81 |
| Profit before tax | 0 | 0 | 0 | 2 045 | 0 | 677 | 0 | −410 | 416 | 3 438 | 4 628 | 169 | 205 | 6 159 | 594 | 2 761 | −2 023 | 441 |
| Tax | −0 | −0 | −0 | 35 | −0 | 190 | −0 | −111 | 111 | 799 | 1 111 | 45 | 51 | 1 358 | 135 | 616 | −439 | 98 |
| Net profit | 0 | 0 | 0 | 2 010 | 0 | 488 | 0 | −300 | 304 | 2 639 | 3 517 | 124 | 155 | 4 802 | 459 | 2 145 | −1 583 | 343 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 708 | — | 1 676 | — | 853 | 2 333 | 3 919 | 5 991 | 4 795 | 4 789 | 8 831 | 4 048 | 6 848 | 6 639 | 5 547 |
| Equity | — | — | — | 541 | — | 171 | — | 652 | 1 232 | 571 | 1 087 | 1 211 | 1 366 | 2 168 | 2 032 | 4 021 | 2 594 | 2 937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 0 | 13 | 38 | 29 | 22 | 14 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 398 | 0 | 201 | 1 088 | 3 311 | 4 875 | 3 562 | 3 409 | 6 664 | 2 016 | 2 827 | 4 045 | 2 611 |
| Total debt | 0 | 0 | 0 | 167 | 0 | 1 505 | 0 | 201 | 1 101 | 3 349 | 4 904 | 3 584 | 3 423 | 6 664 | 2 016 | 2 827 | 4 045 | 2 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Able As | Company | 28.7% | 28.7% | 2024 |
Forrut As | Company | 18.3% | 18.3% | 2024 |
Robert Ugland Holding As | Company | 14.3% | 14.3% | 2024 |
Arild Hestås Invest As | Company | 14.3% | 14.3% | 2024 |
Teg Invest As | Company | 14.3% | 14.3% | 2024 |
Gegga Holding As | Company | 12.0% | 12.0% | 2023 |
Daca Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Andås | Chief Executive Officer | 0 companies |
| Arild Hestås | Board of Directors | 0 companies |
| Terje Gunnulfsen | Chairman | 0 companies |
| Dag Arve Eftevaag | Board of Directors | 0 companies |
| Geir Sandaker | Board of Directors | 0 companies |
| Robert Ugland | Board of Directors | 0 companies |