| Revenue | NOK 100K | — |
| EBITDA | NOK 96K | +6103% |
| Net profit | NOK 488K | +671% |
| Total assets | NOK 23,4M | +3% |
| Equity | NOK 23,2M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 53 | 13 | 0 | 28 | 13 | 18 | 0 | 0 | 42 | 0 | 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | 26 | −13 | −9 | −0 | 0 | 23 | 13 | −0 | 27 | 13 | 13 | −13 | −0 | 41 | −2 | 96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | 26 | −13 | −9 | −0 | 0 | 23 | 13 | −0 | 27 | 13 | 13 | −13 | −0 | 41 | −2 | 96 |
| Net financials | 0 | 167 | 211 | 342 | 122 | 4 610 | 110 | 6 790 | 125 | 127 | 3 | 87 | −133 | −20 | 17 385 | 6 | 73 | 528 |
| Profit before tax | 0 | 157 | 236 | 330 | 113 | 4 610 | 110 | 6 813 | 139 | 127 | 30 | 100 | −120 | −33 | 17 385 | 48 | 71 | 624 |
| Tax | −0 | 44 | 67 | 47 | 32 | 104 | 31 | 22 | 37 | 31 | 8 | 4 | 7 | −0 | −0 | −0 | 8 | 136 |
| Net profit | 0 | 113 | 170 | 283 | 81 | 4 506 | 80 | 6 792 | 101 | 96 | 21 | 96 | −127 | −33 | 17 385 | 48 | 63 | 488 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 134 | 7 403 | 7 660 | 7 831 | 12 304 | 12 311 | 19 101 | 10 210 | 5 360 | 5 308 | 5 465 | 5 277 | 6 761 | 22 622 | 22 669 | 22 761 | 23 386 |
| Equity | — | 2 314 | 7 330 | 7 613 | 7 694 | 12 200 | 12 280 | 15 072 | 10 173 | 5 279 | 5 301 | 5 397 | 5 270 | 5 237 | 22 622 | 22 669 | 22 733 | 23 221 |
| Long-term debt | 0 | 4 776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 524 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 44 | 73 | 47 | 137 | 104 | 31 | 4 030 | 37 | 81 | 7 | 69 | 7 | 0 | 0 | 0 | 28 | 165 |
| Total debt | 0 | 4 820 | 73 | 47 | 137 | 104 | 31 | 4 030 | 37 | 81 | 7 | 69 | 7 | 1 524 | 0 | 0 | 28 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Deputy Member | Deputy Member | 2007 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 96.9% | 96.9% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Collett Mellbye | Deputy Member | 0 companies |
| Hilde Britt Skarbøvik Mellbye | Chief Executive Officer | 0 companies |