| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | — |
| Total assets | NOK 79K | +0% |
| Equity | NOK -424K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 687 | 6 441 | 7 904 | 7 102 | 7 941 | 7 769 | 7 438 | 5 143 | 1 440 | 127 | 0 | 0 | 0 | 2 115 | 0 | 0 | 0 |
| Staff expenses | −1 345 | −1 543 | −2 405 | −1 907 | −1 780 | −2 496 | −2 107 | −1 023 | −406 | −243 | 22 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −214 | 896 | 505 | −42 | 1 654 | 1 416 | 1 253 | 1 012 | −113 | −562 | 45 | −60 | 0 | 2 028 | 0 | 0 | 0 |
| Depreciation & amort. | −344 | −397 | −409 | −439 | −491 | −465 | −459 | −456 | −306 | −113 | −105 | −88 | −79 | −1 | −0 | −0 | −0 |
| EBIT | −558 | 499 | 96 | −481 | 1 163 | 951 | 794 | 556 | −420 | −675 | −60 | −148 | −79 | 2 027 | 0 | 0 | 0 |
| Net financials | −503 | −507 | −476 | −645 | −670 | −628 | −487 | −542 | −286 | −264 | −240 | −542 | 0 | −18 | 0 | 0 | 0 |
| Profit before tax | −1 061 | −8 | −380 | −1 126 | 492 | 323 | 306 | 14 | −706 | −939 | −300 | −689 | −79 | 2 009 | 0 | 0 | 0 |
| Tax | −291 | 2 | −104 | −0 | −132 | 113 | 93 | 47 | 300 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −771 | −11 | −276 | −1 126 | 624 | 210 | 213 | −33 | −1 005 | −939 | −300 | −689 | −79 | 2 009 | 0 | 0 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 199 | 7 949 | 7 793 | 7 586 | 7 237 | 6 711 | 6 179 | 5 887 | 3 527 | 1 418 | 1 304 | 1 138 | 1 059 | 79 | 79 | 79 | 79 |
| Equity | 257 | 847 | 571 | −555 | 69 | 280 | 526 | 492 | −426 | −1 365 | −1 665 | −2 354 | −2 433 | −424 | −424 | −424 | −424 |
| Long-term debt | 4 585 | 6 000 | 5 854 | 5 404 | 4 950 | 4 503 | 4 050 | 3 600 | 3 150 | 1 975 | 2 454 | 2 453 | 2 453 | 478 | 478 | 478 | 478 |
| Short-term debt | 2 357 | 1 102 | 1 369 | 2 737 | 2 218 | 1 929 | 1 603 | 1 795 | 803 | 808 | 515 | 1 039 | 1 039 | 25 | 25 | 25 | 25 |
| Total debt | 6 942 | 7 102 | 7 222 | 8 141 | 7 168 | 6 432 | 5 653 | 5 395 | 3 954 | 2 783 | 2 969 | 3 492 | 3 492 | 504 | 504 | 504 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NØ Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Øverland | Deputy Member | 0 companies |
| Johny Storvik | Chairman | 0 companies |