| Revenue | NOK 770K | -12% |
| EBITDA | NOK 712K | -14% |
| Net profit | NOK 6,5M | +1567% |
| Total assets | NOK 17,7M | +28% |
| Equity | NOK 17,3M | +60% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 342 | 428 | 420 | 480 | 480 | 492 | 633 | 744 | 744 | 827 | 856 | 864 | 878 | 770 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 324 | 396 | 403 | 457 | 449 | 468 | 601 | 680 | 692 | 712 | 625 | 818 | 833 | 712 |
| Depreciation & amort. | −0 | −76 | −92 | −94 | −95 | −96 | −145 | −101 | −250 | −250 | −252 | −252 | −252 | −252 | −252 |
| EBIT | 0 | 248 | 304 | 309 | 363 | 353 | 324 | 500 | 430 | 442 | 461 | 374 | 566 | 581 | 461 |
| Net financials | 0 | −95 | −99 | −84 | −71 | −49 | −21 | 1 741 | 12 | 33 | 38 | 2 009 | −82 | −84 | 6 084 |
| Profit before tax | 0 | 153 | 204 | 225 | 292 | 305 | 303 | 2 241 | 442 | 475 | 498 | 2 383 | 485 | 497 | 6 545 |
| Tax | −0 | 43 | 57 | 63 | 82 | 85 | 81 | 130 | 602 | 96 | 98 | 70 | 107 | 109 | 84 |
| Net profit | 0 | 110 | 147 | 162 | 210 | 219 | 221 | 2 111 | −161 | 379 | 400 | 2 313 | 378 | 388 | 6 461 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 662 | 2 772 | 2 626 | 2 363 | 5 493 | 5 782 | 8 661 | 11 955 | 11 915 | 12 429 | 14 455 | 13 761 | 13 897 | 17 738 |
| Equity | — | 238 | 392 | 553 | 763 | 4 763 | 4 984 | 7 095 | 6 935 | 7 313 | 7 713 | 10 026 | 10 404 | 10 792 | 17 252 |
| Long-term debt | 0 | 2 084 | 1 974 | 1 853 | 1 362 | 492 | 580 | 1 333 | 4 722 | 4 309 | 4 280 | 4 095 | 2 949 | 2 743 | 241 |
| Short-term debt | 0 | 340 | 407 | 219 | 238 | 239 | 219 | 233 | 298 | 293 | 436 | 334 | 408 | 363 | 245 |
| Total debt | 0 | 2 424 | 2 381 | 2 073 | 1 600 | 730 | 798 | 1 566 | 5 020 | 4 602 | 4 715 | 4 429 | 3 357 | 3 106 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Myrvang | Deputy Member | 0 companies |
| Sølve Myrvang | Chairman | 0 companies |
| Einar Nøkling | Board of Directors | 0 companies |