| Revenue | NOK 57M | +29% |
| EBITDA | NOK 2,3M | +208% |
| Net profit | NOK 1,2M | +276% |
| Total assets | NOK 23M | +51% |
| Equity | NOK 3,7M | +48% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 66 555 | 58 243 | 41 163 | 44 039 | 56 976 |
| Staff expenses | −19 469 | −18 428 | −12 452 | −13 790 | −16 547 |
| EBITDA | 1 935 | −1 851 | 2 764 | 742 | 2 285 |
| Depreciation & amort. | −2 133 | −2 509 | −2 680 | −1 403 | −1 138 |
| EBIT | −198 | −4 360 | 84 | −661 | 1 148 |
| Net financials | 337 | 186 | 27 | −34 | 73 |
| Profit before tax | 139 | −4 175 | 111 | −695 | 1 221 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 139 | −4 175 | 111 | −695 | 1 221 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 34 722 | 22 599 | 17 854 | 15 286 | 23 049 |
| Equity | 7 282 | 3 107 | 3 218 | 2 523 | 3 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 940 | 17 667 | 12 350 | 10 780 | 17 619 |
| Total debt | 24 940 | 17 667 | 12 350 | 10 780 | 17 619 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
GM Chief Executive Officer | Chief Executive Officer | 2007 |
EM Deputy Member | Deputy Member | 2022 |
MS Deputy Member | Deputy Member | 2022 |
LM Deputy Member | Deputy Member | 2022 |
MI Deputy Member | Deputy Member | 2022 |
PH Deputy Member | Deputy Member | 2022 |
AB Deputy Member | Deputy Member | 2022 |
BA Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
SS Deputy Member | Deputy Member | 2020 – 2022 |
KI Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2009 | |
| Company | 0% | 0% | 2009 | |
| Company | 0% | 0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Martin Jensen | Chief Executive Officer | 0 companies |
| Eline Marie Hansen | Deputy Member | 0 companies |
| Morten Skandfer | Deputy Member | 0 companies |
| Svitlana Synyuk Pedersen | Deputy Member | 0 companies |
| Lisa Marie Møller | Deputy Member | 0 companies |
| Marit Inga Sara Pettersen | Deputy Member | 0 companies |
| Pål Håkonsen | Deputy Member | 0 companies |
| Karine Iversen Salin | Deputy Member | 0 companies |
| Amy Brox Webber | Deputy Member | 0 companies |
| Benjamin Arvola Notkevich | Deputy Member | 0 companies |
| Odd Jarle Strand | Board of Directors | 0 companies |
| Linn Fallsen | Board of Directors | 0 companies |
| Maja Sandvik Lockert | Board of Directors | 0 companies |
| Kurt Sverre Knudtsen | Board of Directors | 0 companies |
| Ellen Zahl Jonassen | Chairman | 0 companies |
| Knut Erik Sann Evensen | Board of Directors | 0 companies |
| Odne Harald Stunes | Deputy Chairman | 0 companies |
| Jan Martin Rishaug | Board of Directors | 0 companies |