| Revenue | NOK 95K | -26% |
| EBITDA | NOK 29K | +160% |
| Net profit | NOK -27K | +77% |
| Total assets | NOK 275K | -13% |
| Equity | NOK 227K | -11% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 793 | 409 | 251 | 129 | 95 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 307 | 108 | 99 | −49 | 29 |
| Depreciation & amort. | −116 | −116 | −66 | −90 | −53 |
| EBIT | 191 | −8 | 33 | −139 | −24 |
| Net financials | −5 | −5 | −7 | −7 | −11 |
| Profit before tax | 186 | −13 | 26 | −146 | −34 |
| Tax | 37 | −0 | 4 | −31 | −8 |
| Net profit | 149 | −13 | 21 | −115 | −27 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 743 | 450 | 478 | 318 | 275 |
| Equity | 360 | 348 | 369 | 254 | 227 |
| Long-term debt | 90 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 65 | 105 | 64 | 48 |
| Total debt | 383 | 102 | 109 | 64 | 48 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Hekneby | Chief Executive Officer | 0 companies |
| Daniel Marinas | Chief Executive Officer | 0 companies |
| Svein Gudmund Hjorthaug | Chairman | 0 companies |