| Revenue | NOK 1,5M | -5% |
| EBITDA | NOK -1M | -117% |
| Net profit | NOK -1,4M | -130% |
| Total assets | NOK 3,7M | +48% |
| Equity | NOK 3M | +262% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 224 | 189 | 0 | 361 | 850 | 1 946 | 2 754 | 2 796 | 2 529 | 3 250 | 2 249 | 1 577 | 1 598 | 1 521 |
| Staff expenses | −6 | −0 | −0 | −0 | −0 | −504 | −211 | −269 | −270 | −595 | −873 | −755 | −606 | −845 | −1 049 |
| EBITDA | 24 | 54 | 132 | −8 | 91 | −408 | −118 | 845 | 513 | −280 | 687 | −560 | −740 | −481 | −1 043 |
| Depreciation & amort. | −54 | −64 | −0 | −0 | −329 | −378 | −409 | −188 | −422 | −424 | −507 | −513 | −400 | −324 | −291 |
| EBIT | −30 | −9 | 132 | −8 | −238 | −786 | −528 | 657 | 91 | −704 | 180 | −1 073 | −1 140 | −805 | −1 334 |
| Net financials | −9 | −6 | −1 | 0 | −85 | −101 | −96 | −78 | −48 | −52 | −68 | −54 | −41 | −41 | −33 |
| Profit before tax | −39 | −15 | 131 | −8 | −323 | −887 | −623 | 579 | 43 | −756 | 111 | −1 127 | −1 182 | −846 | −1 367 |
| Tax | −11 | −4 | 37 | −2 | −91 | −240 | −140 | 153 | 19 | 183 | −0 | −0 | −120 | −252 | −0 |
| Net profit | −28 | −11 | 94 | −6 | −232 | −648 | −483 | 425 | 25 | −939 | 111 | −1 127 | −1 061 | −594 | −1 367 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 307 | 74 | 69 | 2 229 | 2 150 | 1 851 | 1 291 | 2 399 | 1 562 | 2 015 | 1 472 | 1 462 | 2 476 | 3 676 |
| Equity | −10 | −21 | 74 | 68 | 307 | −340 | −823 | 432 | 457 | −483 | −371 | −1 498 | −2 132 | −1 833 | 2 961 |
| Long-term debt | 88 | 64 | 0 | 0 | 1 472 | 1 715 | 1 563 | 277 | 750 | 787 | 838 | 667 | 411 | 204 | 63 |
| Short-term debt | 241 | 263 | 0 | 1 | 449 | 776 | 1 112 | 583 | 1 192 | 1 257 | 1 548 | 2 303 | 3 184 | 4 105 | 652 |
| Total debt | 329 | 327 | 0 | 1 | 1 921 | 2 491 | 2 674 | 860 | 1 942 | 2 044 | 2 386 | 2 970 | 3 595 | 4 309 | 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geir Sande Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Moen | Deputy Member | 0 companies |
| Geir Anders Sande | Chairman | 0 companies |