| Revenue | NOK 112,4M | +2% |
| EBITDA | NOK 1,6M | -23% |
| Net profit | NOK 1,1M | -28% |
| Total assets | NOK 11,1M | -15% |
| Equity | NOK 1,7M | -15% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 102 740 | 101 880 | 105 162 | 110 491 | 112 352 |
| Staff expenses | −5 989 | −6 128 | −6 859 | −7 141 | −7 664 |
| EBITDA | 2 061 | 1 899 | 2 218 | 2 122 | 1 624 |
| Depreciation & amort. | −42 | −103 | −209 | −353 | −383 |
| EBIT | 2 019 | 1 796 | 2 009 | 1 770 | 1 241 |
| Net financials | 25 | 94 | 153 | 168 | 165 |
| Profit before tax | 2 044 | 1 890 | 2 162 | 1 938 | 1 405 |
| Tax | 451 | 418 | 481 | 429 | 314 |
| Net profit | 1 593 | 1 472 | 1 682 | 1 508 | 1 091 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 129 | 12 688 | 12 761 | 13 061 | 11 140 |
| Equity | 1 820 | 1 905 | 1 914 | 1 959 | 1 671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 309 | 10 783 | 10 847 | 11 101 | 9 469 |
| Total debt | 10 309 | 10 783 | 10 847 | 11 101 | 9 469 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VN Deputy Member | Deputy Member | 2007 |
CD Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vilhelm Nicolai Koren | Deputy Member | 0 companies |
| Claus Didrik Koren | Chief Executive Officer | 0 companies |
| Cilje Elisabeth Tveter Koren | Board of Directors | 0 companies |