| Revenue | NOK 180K | +93% |
| EBITDA | NOK -251K | +19% |
| Net profit | NOK 4,6M | +822% |
| Total assets | NOK 24M | -24% |
| Equity | NOK 17,2M | +36% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 | 1 523 | 3 363 | 4 377 | 1 772 | 1 138 | 973 | 709 | 500 | 300 | 850 | 731 | 0 | 1 034 | 93 | 180 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 | −91 | −0 | −356 | −418 | −42 | 4 | −0 | −200 | 200 | −61 | −241 | −75 |
| EBITDA | −19 | −32 | 89 | 2 444 | 3 412 | 181 | −2 832 | −103 | −144 | −780 | −657 | −1 160 | −906 | −130 | −575 | −310 | −251 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −7 | −7 | −6 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −32 | 89 | 2 444 | 3 412 | 181 | −2 832 | −103 | −144 | −782 | −664 | −1 167 | −912 | −130 | −575 | −310 | −251 |
| Net financials | −816 | 5 173 | 572 | 181 | −678 | 651 | 7 651 | 3 730 | 5 123 | 1 805 | 3 329 | 3 474 | −5 311 | 162 | 17 802 | 887 | 4 933 |
| Profit before tax | −835 | 5 141 | 661 | 2 625 | 2 734 | 832 | 4 819 | 3 627 | 4 980 | 1 023 | 2 665 | 2 308 | −6 223 | 32 | 17 227 | 576 | 4 682 |
| Tax | −0 | 35 | 52 | 694 | 957 | 167 | 723 | −0 | −51 | 51 | −0 | 12 | −1 | 7 | 192 | 77 | 78 |
| Net profit | −835 | 5 107 | 609 | 1 931 | 1 778 | 665 | 4 096 | 3 627 | 5 031 | 971 | 2 665 | 2 295 | −6 221 | 25 | 17 035 | 500 | 4 604 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 577 | 7 049 | 8 599 | 11 488 | 15 524 | 15 761 | 20 607 | 19 800 | 25 125 | 20 629 | 23 133 | 24 571 | 25 798 | 33 629 | 25 337 | 31 649 | 24 039 |
| Equity | −375 | 3 854 | 4 354 | 4 502 | 3 820 | 4 055 | 6 195 | 12 823 | 16 254 | 17 226 | 19 891 | 22 186 | 15 965 | 15 990 | 23 025 | 12 625 | 17 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 186 | 9 262 | 9 980 | 4 632 | 3 135 | 1 740 | 1 688 | 1 783 | 7 782 | 15 790 | 439 | 6 199 | 6 174 |
| Short-term debt | 1 952 | 3 195 | 3 235 | 3 778 | 4 518 | 2 444 | 4 433 | 2 345 | 5 736 | 1 662 | 1 553 | 602 | 2 052 | 1 849 | 1 872 | 12 826 | 636 |
| Total debt | 1 952 | 3 195 | 4 245 | 6 986 | 11 704 | 11 706 | 14 412 | 6 977 | 8 871 | 3 403 | 3 242 | 2 385 | 9 834 | 17 639 | 2 312 | 19 025 | 6 810 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ict Group As | Company | 66.0% | 66.0% | 2024 |
Eox As | Company | 25.0% | 25.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Rustad | Board of Directors | 0 companies |
| Espen Øxnes | Chairman | 0 companies |