| Revenue | NOK 953K | +47% |
| EBITDA | NOK 722K | +67% |
| Net profit | NOK 411K | +60% |
| Total assets | NOK 4,5M | +11% |
| Equity | NOK 4,2M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 564 | 606 | 724 | 727 | 759 | 750 | 748 | 756 | 809 | 810 | 846 | 868 | 890 | 410 | 265 | 650 | 953 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 489 | 528 | 642 | 615 | 627 | 632 | 626 | 644 | 708 | 691 | 771 | 791 | 436 | 279 | 112 | 432 | 722 |
| Depreciation & amort. | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −103 | −194 |
| EBIT | 386 | 425 | 539 | 512 | 524 | 529 | 523 | 541 | 605 | 588 | 668 | 688 | 333 | 176 | 9 | 329 | 529 |
| Net financials | −343 | −212 | −171 | −180 | −161 | −136 | −115 | −79 | −65 | −59 | −50 | −45 | −32 | −17 | −7 | 1 | −1 |
| Profit before tax | 43 | 214 | 368 | 333 | 362 | 393 | 407 | 462 | 540 | 529 | 618 | 643 | 301 | 159 | 2 | 330 | 527 |
| Tax | 12 | 60 | 103 | 93 | 101 | 103 | 110 | 108 | 126 | 118 | 133 | 142 | 144 | 35 | 0 | 72 | 116 |
| Net profit | 31 | 154 | 265 | 239 | 261 | 290 | 297 | 354 | 414 | 411 | 485 | 502 | 157 | 124 | 1 | 257 | 411 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 670 | 5 846 | 5 891 | 5 974 | 6 138 | 6 215 | 6 372 | 5 021 | 4 392 | 4 535 | 4 717 | 4 814 | 4 611 | 4 126 | 3 727 | 4 090 | 4 545 |
| Equity | 354 | 507 | 772 | 1 011 | 1 272 | 1 562 | 1 860 | 1 414 | 1 828 | 2 240 | 2 725 | 3 227 | 3 383 | 3 507 | 3 509 | 3 766 | 4 177 |
| Long-term debt | 5 214 | 5 273 | 5 070 | 4 840 | 4 753 | 4 525 | 4 383 | 2 657 | 2 404 | 2 139 | 1 831 | 1 419 | 988 | 541 | 204 | 201 | 197 |
| Short-term debt | 103 | 65 | 49 | 123 | 112 | 128 | 129 | 949 | 160 | 156 | 161 | 169 | 239 | 78 | 14 | 123 | 171 |
| Total debt | 5 317 | 5 338 | 5 119 | 4 963 | 4 866 | 4 653 | 4 512 | 3 607 | 2 564 | 2 295 | 1 992 | 1 588 | 1 227 | 619 | 218 | 324 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harstad Kommune / Hársttáid Suohkan | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Dag Stenhaug | Deputy Member | 0 companies |
| Kristian Fredheim | Chairman | 0 companies |
| Jo Bäckström Iversen | Chairman | 0 companies |