| Revenue | NOK 705K | +1% |
| EBITDA | NOK -978K | +0% |
| Net profit | NOK 3,2M | +120% |
| Total assets | NOK 451,5M | +10% |
| Equity | NOK 187M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 617 | 627 | 650 | 698 | 705 |
| Staff expenses | −1 112 | −1 078 | −1 114 | −1 180 | −1 283 |
| EBITDA | −739 | −701 | −715 | −982 | −978 |
| Depreciation & amort. | −5 | −5 | −5 | −7 | −0 |
| EBIT | −745 | −707 | −721 | −989 | −978 |
| Net financials | 20 034 | 20 052 | 26 423 | −14 496 | 4 150 |
| Profit before tax | 19 290 | 19 345 | 25 703 | −15 485 | 3 171 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 19 290 | 19 345 | 25 703 | −15 485 | 3 171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 290 125 | 331 317 | 387 054 | 412 239 | 451 511 |
| Equity | 154 247 | 173 593 | 199 295 | 183 811 | 186 982 |
| Long-term debt | 135 299 | 157 169 | 187 305 | 227 706 | 263 991 |
| Short-term debt | 579 | 556 | 454 | 722 | 538 |
| Total debt | 135 878 | 157 724 | 187 759 | 228 428 | 264 529 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JH Deputy Member | Deputy Member | 2023 |
PH Chief Executive Officer | Chief Executive Officer | 2008 |
JM Deputy Member | Deputy Member | 2023 |
IV Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
AJ Deputy Member | Deputy Member | 2019 – 2023 |
RA Deputy Member | Deputy Member | 2019 – 2023 |
IV Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Jorunn Olsen | Deputy Member | 0 companies |
| Jørn Henning Lorentzen | Deputy Member | 0 companies |
| Paul Hallbjørn Hareide | Chief Executive Officer | 0 companies |
| John Morten Engeseth | Deputy Member | 0 companies |
| Ronny Andre Øksnes | Deputy Member | 0 companies |
| Ilja Vasiljevs | Deputy Member | 0 companies |
| Ilja Vasiljev | Deputy Member | 0 companies |
| Jahn Cato Bakken | Deputy Chairman | 0 companies |
| Erina Bryn Kjær | Board of Directors | 0 companies |
| Kurt-Inge Angell | Chairman | 0 companies |
| Roy Arne Rimestad | Board of Directors | 0 companies |
| Gunnar Amland | Board of Directors | 0 companies |
| Ann Elin Finsrud | Board of Directors | 0 companies |
| Johnny Hansen | Chairman | 0 companies |