| Revenue | NOK 1,5M | -34% |
| EBITDA | NOK 502K | -50% |
| Net profit | NOK 367K | -57% |
| Total assets | NOK 5,1M | -13% |
| Equity | NOK 4,9M | -10% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 448 | 2 503 | 2 331 | 2 389 | 1 963 | 2 572 | 3 489 | 3 007 | 572 | 983 | 2 142 | 1 461 | 2 866 | 1 613 | 2 027 | 1 603 | 2 196 | 1 460 |
| Staff expenses | −962 | −710 | −772 | −798 | −945 | −978 | −779 | −956 | −155 | −271 | −781 | −787 | −754 | −766 | −763 | −540 | −1 064 | −893 |
| EBITDA | 1 291 | 1 532 | 1 396 | 1 442 | 897 | 1 415 | 2 515 | 1 903 | 307 | 586 | 1 210 | 491 | 2 010 | −168 | 1 142 | 543 | 1 011 | 502 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −9 | −9 | −9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 291 | 1 532 | 1 396 | 1 442 | 897 | 1 415 | 2 506 | 1 893 | 298 | 576 | 1 200 | 491 | 2 010 | −168 | 1 142 | 543 | 1 011 | 502 |
| Net financials | −337 | 265 | 817 | −2 206 | −883 | 145 | 26 | −9 | −666 | −45 | −26 | −15 | −21 | −49 | 42 | 44 | 93 | −28 |
| Profit before tax | 954 | 1 797 | 2 213 | −763 | 14 | 1 559 | 2 532 | 1 884 | −368 | 532 | 1 175 | 476 | 1 989 | −217 | 1 184 | 588 | 1 104 | 473 |
| Tax | 276 | 473 | 545 | 81 | 253 | 170 | 684 | 510 | 66 | 129 | 275 | 98 | 441 | 101 | 117 | 130 | 242 | 107 |
| Net profit | 678 | 1 324 | 1 668 | −844 | −239 | 1 390 | 1 848 | 1 375 | −435 | 403 | 900 | 377 | 1 548 | −318 | 1 067 | 458 | 862 | 367 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 732 | 3 185 | 4 576 | 3 198 | 2 908 | 3 637 | 6 078 | 6 174 | 4 704 | 4 826 | 5 204 | 4 950 | 6 591 | 4 194 | 5 459 | 5 669 | 5 917 | 5 127 |
| Equity | 1 128 | 2 452 | 3 771 | 2 706 | 2 367 | 3 157 | 3 655 | 4 330 | 3 695 | 3 698 | 3 948 | 3 605 | 4 837 | 3 959 | 5 026 | 5 199 | 5 468 | 4 940 |
| Long-term debt | 0 | 0 | 128 | 0 | 0 | 0 | 1 432 | 967 | 891 | 816 | 750 | 1 086 | 1 013 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 604 | 733 | 677 | 492 | 541 | 481 | 991 | 877 | 118 | 312 | 506 | 259 | 741 | 230 | 433 | 470 | 449 | 188 |
| Total debt | 604 | 733 | 806 | 492 | 541 | 481 | 2 423 | 1 844 | 1 009 | 1 128 | 1 256 | 1 345 | 1 754 | 236 | 433 | 470 | 449 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marte Solvåg Behjat | Deputy Member | 0 companies |
| Nader Behjat | Chairman | 0 companies |