| Revenue | NOK 4,6M | +6% |
| EBITDA | NOK -57K | +66% |
| Net profit | NOK -95K | +39% |
| Total assets | NOK 2,8M | +4% |
| Equity | NOK 2M | -6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 158 | 6 348 | 5 877 | 4 347 | 4 620 |
| Staff expenses | −2 783 | −2 816 | −2 867 | −2 212 | −2 355 |
| EBITDA | 403 | 374 | 453 | −167 | −57 |
| Depreciation & amort. | −12 | −39 | −39 | −31 | −70 |
| EBIT | 391 | 336 | 414 | −198 | −126 |
| Net financials | −4 | −4 | 128 | −0 | 5 |
| Profit before tax | 386 | 332 | 542 | −198 | −121 |
| Tax | 86 | 76 | 81 | −44 | −27 |
| Net profit | 300 | 256 | 461 | −155 | −95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 684 | 2 926 | 3 626 | 2 678 | 2 796 |
| Equity | 1 531 | 1 787 | 2 248 | 2 094 | 1 960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 153 | 1 138 | 1 377 | 584 | 836 |
| Total debt | 1 153 | 1 138 | 1 377 | 584 | 836 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KG | Board of Directors | 2020 |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Orvald Weberg | Chief Executive Officer | 0 companies |
| Kim Gran | Board of Directors | 0 companies |
| Georg Gran | Board of Directors | 0 companies |
| Kim Grenheim Gran | Board of Directors | 0 companies |
| Bergljot Woll | Chairman | 0 companies |
| Kim Daniel Steiner Gran | Board of Directors | 0 companies |