| Revenue | NOK 38,8M | +577% |
| EBITDA | NOK 305K | +106% |
| Net profit | NOK -52K | +99% |
| Total assets | NOK 17,7M | +398% |
| Equity | NOK -5,9M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 202 | 5 730 | 38 801 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 |
| EBITDA | −39 | −96 | −47 | −40 | −57 | −59 | −35 | −27 | −30 | −29 | −19 | −108 | −76 | −132 | −4 872 | 305 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −61 | −167 | −323 |
| EBIT | −39 | −96 | −47 | −40 | −57 | −59 | −35 | −27 | −30 | −29 | −19 | −108 | −105 | −193 | −5 039 | −19 |
| Net financials | −1 298 | −630 | −73 | 2 261 | 0 | 0 | −0 | −0 | 929 | −3 061 | −1 033 | −23 | −1 | −30 | 41 | 91 |
| Profit before tax | −1 337 | −726 | −121 | 2 220 | −57 | −59 | −35 | −27 | 899 | −3 090 | −1 051 | −131 | −106 | −223 | −4 997 | 73 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 124 |
| Net profit | −1 337 | −726 | −121 | 2 220 | −57 | −59 | −35 | −27 | 899 | −3 090 | −1 051 | −131 | −106 | −223 | −4 997 | −52 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 047 | 14 128 | 14 081 | 16 367 | 4 073 | 4 056 | 4 052 | 4 052 | 5 030 | 1 043 | 1 088 | 482 | 735 | 789 | 3 564 | 17 748 |
| Equity | −248 | −924 | 1 503 | 3 027 | 2 970 | 2 911 | 2 876 | 2 849 | 3 748 | 657 | −394 | −524 | −631 | −853 | −5 851 | −5 902 |
| Long-term debt | 14 233 | 13 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 837 | 577 | 429 |
| Short-term debt | 63 | 1 504 | 12 579 | 13 340 | 1 103 | 1 145 | 1 176 | 1 203 | 1 282 | 385 | 1 481 | 1 006 | 1 365 | 806 | 8 838 | 23 222 |
| Total debt | 14 296 | 15 051 | 12 579 | 13 340 | 1 103 | 1 145 | 1 176 | 1 203 | 1 282 | 385 | 1 481 | 1 006 | 1 365 | 1 643 | 9 415 | 23 651 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Captrol As | Company | 70.0% | 70.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Kåre Kjerstad | Chairman | 0 companies |
| Audun Magne Øvretveit | Chairman | 0 companies |