| Revenue | NOK 21,1M | -6% |
| EBITDA | NOK 3,1M | +79% |
| Net profit | NOK 342K | +128% |
| Total assets | NOK 19,8M | -34% |
| Equity | NOK 4,2M | -69% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 855 | 13 283 | 18 572 | 22 462 | 21 059 |
| Staff expenses | −5 951 | −8 226 | −9 872 | −11 070 | −11 304 |
| EBITDA | 1 431 | −451 | 876 | 1 720 | 3 081 |
| Depreciation & amort. | −958 | −1 180 | −1 572 | −2 902 | −2 674 |
| EBIT | 473 | −1 630 | −695 | −1 183 | 407 |
| Net financials | 14 | −33 | −77 | −43 | −65 |
| Profit before tax | 487 | −1 664 | −772 | −1 226 | 342 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 487 | −1 664 | −772 | −1 226 | 342 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 866 | 28 923 | 30 083 | 29 800 | 19 761 |
| Equity | 5 465 | 15 820 | 15 049 | 13 823 | 4 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 401 | 13 102 | 15 034 | 15 978 | 15 538 |
| Total debt | 11 401 | 13 102 | 15 034 | 15 978 | 15 538 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.14% | 55.14% | 2022 | |
| Company | 26.4% | 26.4% | 2022 | |
| Company | 15.26% | 15.26% | 2022 | |
| Company | 3.2% | 3.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Morten Nyhus Knudsen | Chief Executive Officer | 0 companies |
| Bente Franck-Sætervoll | Board of Directors | 0 companies |
| Vineet Sharma | Board of Directors | 0 companies |
| Roger Larsen | Board of Directors | 0 companies |
| Bjørn Rustberggaard | Chairman | 0 companies |