| Revenue | NOK 8M | -12% |
| EBITDA | NOK 319K | -69% |
| Net profit | NOK 202K | -71% |
| Total assets | NOK 1,3M | -35% |
| Equity | NOK 206K | +15% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 273 | 7 624 | 8 273 | 9 072 | 8 026 |
| Staff expenses | −2 488 | −2 847 | −2 929 | −3 195 | −3 009 |
| EBITDA | 1 274 | 1 134 | 916 | 1 023 | 319 |
| Depreciation & amort. | −198 | −165 | −142 | −119 | −58 |
| EBIT | 1 077 | 970 | 774 | 904 | 261 |
| Net financials | −25 | −18 | −10 | −18 | −2 |
| Profit before tax | 1 052 | 952 | 764 | 886 | 259 |
| Tax | 232 | 209 | 168 | 195 | 57 |
| Net profit | 820 | 743 | 597 | 691 | 202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 636 | 1 937 | 2 433 | 1 995 | 1 292 |
| Equity | 275 | 318 | 215 | 178 | 206 |
| Long-term debt | 628 | 33 | 553 | 48 | 39 |
| Short-term debt | 1 732 | 1 585 | 1 666 | 1 768 | 1 047 |
| Total debt | 2 360 | 1 619 | 2 219 | 1 817 | 1 086 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Risa | Chief Executive Officer | 0 companies |
| Ken Arvid Risa | Chairman | 0 companies |