| Revenue | NOK 393K | +25% |
| EBITDA | NOK -9,3M | -11% |
| Net profit | NOK 187,8M | +470% |
| Total assets | NOK 1,1B | +28% |
| Equity | NOK 510,6M | +33% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 579 | 3 400 | 13 998 | 634 | 645 | 275 | 315 | 393 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 802 | −3 551 | −0 | −5 200 | −0 | −3 558 | −8 333 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −7 000 | −10 936 | −5 166 | −6 163 | −4 900 | 81 410 | 67 804 | 41 478 | −6 709 | −8 378 | −9 272 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −57 | −60 | −100 | −74 633 | −72 415 | −57 836 | −33 | −4 | −4 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −7 000 | −10 950 | −5 223 | −6 223 | −5 000 | 6 777 | −4 611 | −16 358 | −6 742 | −8 382 | −9 276 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 400 | 72 405 | −8 576 | 92 922 | −18 900 | 224 479 | −227 066 | −39 904 | 53 684 | 41 336 | 197 053 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 400 | 61 455 | −13 799 | 86 699 | −23 900 | 231 256 | −231 677 | −56 262 | 46 942 | 32 954 | 187 777 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 767 | −1 025 | −0 | 500 | −0 | −1 349 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 900 | 66 222 | −12 774 | 79 390 | −24 400 | 230 055 | −230 328 | −56 262 | 46 942 | 32 954 | 187 777 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 1 061 200 | 1 603 493 | 2 131 731 | 2 109 422 | 2 861 000 | 2 439 264 | 1 528 395 | 997 820 | 926 093 | 861 858 | 1 104 891 |
| Equity | — | — | — | — | — | — | — | 682 800 | 667 863 | 661 213 | 629 296 | 579 100 | 761 127 | 498 676 | 372 927 | 379 817 | 382 771 | 510 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 300 | 870 497 | 1 395 911 | 1 427 479 | 1 348 200 | 1 322 453 | 1 005 478 | 555 933 | 524 243 | 462 462 | 589 201 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 900 | 65 012 | 74 497 | 52 517 | 933 700 | 355 661 | 24 190 | 68 914 | 22 033 | 16 625 | 5 133 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378 200 | 935 509 | 1 470 408 | 1 479 996 | 2 281 900 | 1 678 114 | 1 029 668 | 624 847 | 546 276 | 479 087 | 594 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2021 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Octopus Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Baard Snekkevik | Deputy Member | 0 companies |
| Andreas Røde | Chief Executive Officer | 0 companies |
| Lars Solbakken | Chief Executive Officer | 0 companies |
| Vincent Olivier Policard | Chairman | 0 companies |
| Liv Marit Lundby | Board of Directors | 0 companies |
| Anne Christin Døvigen | Board of Directors | 0 companies |
| Jens Ismar | Board of Directors | 0 companies |
| Eirik Eide | Board of Directors | 0 companies |
| Bernardo Maria De Sousa E Holstein Salgado Nogueira | Deputy Chairman | 0 companies |
| Frank Ove Reite | Chairman | 0 companies |
| Kjell Inge Røkke | Deputy Chairman | 0 companies |
| Rebecca Lund Nakkim | Board of Directors | 0 companies |
| Annicken Gann Kildahl | Board of Directors | 0 companies |