| Revenue | NOK 24,4M | +53% |
| EBITDA | NOK 1,2M | +198% |
| Net profit | NOK 555K | +140% |
| Total assets | NOK 4,6M | +21% |
| Equity | NOK 1M | +115% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 850 | 4 063 | 4 742 | 5 988 | 12 200 | 15 616 | 21 046 | 24 240 | 28 849 | 15 997 | 24 440 |
| Staff expenses | −1 901 | −1 038 | −717 | −2 634 | −1 371 | −1 696 | −5 530 | −7 890 | −6 769 | −5 376 | −3 048 |
| EBITDA | −772 | 256 | 681 | 141 | 191 | 510 | 706 | 1 516 | 227 | −1 249 | 1 227 |
| Depreciation & amort. | −5 | −7 | −19 | −20 | −96 | −185 | −201 | −221 | −157 | −374 | −346 |
| EBIT | −777 | 249 | 662 | 121 | 95 | 325 | 505 | 1 295 | 71 | −1 623 | 881 |
| Net financials | 1 | −10 | −12 | −2 | −5 | −53 | −9 | −118 | −61 | −177 | −139 |
| Profit before tax | −777 | 239 | 650 | 119 | 90 | 272 | 495 | 1 176 | 9 | −1 800 | 742 |
| Tax | −48 | −0 | 80 | 33 | 25 | 75 | 134 | 330 | 8 | −409 | 187 |
| Net profit | −728 | 239 | 570 | 86 | 65 | 197 | 361 | 846 | 2 | −1 391 | 555 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 705 | 677 | 853 | 1 500 | 2 243 | 2 871 | 3 719 | 3 781 | 3 787 | 4 568 |
| Equity | −494 | −255 | 315 | 401 | 466 | 663 | 1 025 | 1 871 | 1 872 | 481 | 1 036 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 25 | 13 | 0 | 95 | 1 575 | 1 343 |
| Short-term debt | 730 | 960 | 361 | 440 | 1 008 | 1 555 | 1 833 | 1 849 | 1 813 | 1 731 | 2 189 |
| Total debt | 730 | 960 | 362 | 451 | 1 034 | 1 580 | 1 847 | 1 849 | 1 908 | 3 306 | 3 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Krognes | Chief Executive Officer | 0 companies |
| Stein Erik Bostad | Chairman | 0 companies |