| Revenue | NOK 46,2M | -3% |
| EBITDA | NOK 9,9M | +30% |
| Net profit | NOK 7,9M | +30% |
| Total assets | NOK 19,6M | +19% |
| Equity | NOK 6,7M | -14% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 15 762 | 22 830 | 28 899 | 22 634 | 30 549 | 23 791 | 21 796 | 31 097 | 36 820 | 41 803 | 34 110 | 44 238 | 47 832 | 46 161 |
| Staff expenses | −0 | −0 | −0 | −1 876 | −2 029 | −2 082 | −2 084 | −2 057 | −2 078 | −2 086 | −3 043 | −3 728 | −2 762 | −3 700 | −3 808 | −5 005 | −5 479 |
| EBITDA | 0 | 0 | 0 | 1 444 | 3 663 | 5 957 | 4 378 | 6 749 | 4 918 | 4 892 | 5 602 | 8 396 | 7 274 | 8 590 | 8 429 | 7 604 | 9 856 |
| Depreciation & amort. | −0 | −0 | −0 | −94 | −94 | −55 | −132 | −132 | −114 | −159 | −250 | −249 | −262 | −228 | −183 | −185 | −225 |
| EBIT | 0 | 0 | 0 | 1 350 | 3 569 | 5 902 | 4 246 | 6 617 | 4 804 | 4 732 | 5 352 | 8 147 | 7 011 | 8 362 | 8 246 | 7 419 | 9 631 |
| Net financials | 0 | 0 | 0 | 14 | 67 | 133 | 80 | 64 | 49 | 17 | 17 | 94 | −5 | −69 | 139 | 387 | 516 |
| Profit before tax | 0 | 0 | 0 | 1 364 | 3 637 | 6 035 | 4 327 | 6 681 | 4 853 | 4 749 | 5 370 | 8 241 | 7 006 | 8 293 | 8 384 | 7 806 | 10 147 |
| Tax | −0 | −0 | −0 | 381 | 1 018 | 1 691 | 1 169 | 1 807 | 1 215 | 1 132 | 1 235 | 1 813 | 1 542 | 1 824 | 1 845 | 1 717 | 2 235 |
| Net profit | 0 | 0 | 0 | 983 | 2 618 | 4 344 | 3 158 | 4 874 | 3 638 | 3 617 | 4 135 | 6 428 | 5 464 | 6 468 | 6 540 | 6 089 | 7 912 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 5 219 | 7 458 | 10 703 | 10 510 | 10 502 | 9 656 | 8 928 | 11 227 | 15 901 | 16 877 | 17 342 | 18 153 | 16 416 | 19 555 |
| Equity | — | — | — | 846 | 1 464 | 2 309 | 2 467 | 2 541 | 2 579 | 3 196 | 3 731 | 3 659 | 3 722 | 4 191 | 4 731 | 7 819 | 6 731 |
| Long-term debt | 0 | 0 | 0 | 194 | 0 | 6 | 0 | 0 | 0 | 44 | 30 | 27 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 4 180 | 5 993 | 8 388 | 8 043 | 7 960 | 7 077 | 5 688 | 7 466 | 12 216 | 13 153 | 13 151 | 13 423 | 8 597 | 12 823 |
| Total debt | 0 | 0 | 0 | 4 374 | 5 993 | 8 394 | 8 043 | 7 960 | 7 077 | 5 732 | 7 496 | 12 242 | 13 155 | 13 151 | 13 423 | 8 597 | 12 823 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osti Invest As | Company | 50.0% | 50.0% | 2024 |
Jl Invest As | Company | 21.7% | 21.7% | 2024 |
Teh Invest As | Company | 10.0% | 10.0% | 2024 |
Rørcompaniet As | Company | 10.0% | 10.0% | 2024 |
| Individual | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Borg Thime | Board of Directors | 0 companies |
| Jon Freddy Løkkebakken | Board of Directors | 0 companies |
| Tom-Eirik Halse | Board of Directors | 0 companies |
| Jostein Lund | Chairman | 0 companies |