| Revenue | NOK 19,8M | +15% |
| EBITDA | NOK 603K | +3% |
| Net profit | NOK -4,4M | -1281% |
| Total assets | NOK 34,9M | -24% |
| Equity | NOK 17,3M | -21% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 10 430 | 14 043 | 17 253 | 19 840 |
| Staff expenses | −0 | −8 842 | −10 339 | −11 457 | −13 882 |
| EBITDA | −44 | 18 | 320 | 584 | 603 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −44 | 18 | 320 | 584 | 603 |
| Net financials | −120 | 4 716 | 985 | −902 | −4 969 |
| Profit before tax | −164 | 4 734 | 1 305 | −318 | −4 366 |
| Tax | −0 | −0 | 17 | −0 | 25 |
| Net profit | −164 | 4 734 | 1 288 | −318 | −4 391 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 933 | 37 113 | 47 099 | 45 905 | 34 881 |
| Equity | 16 057 | 20 791 | 22 078 | 21 760 | 17 279 |
| Long-term debt | 12 857 | 10 000 | 20 500 | 20 525 | 13 691 |
| Short-term debt | 19 | 6 323 | 4 521 | 3 620 | 3 911 |
| Total debt | 12 876 | 16 323 | 25 021 | 24 145 | 17 602 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CR Chief Executive Officer | Chief Executive Officer | 2026 |
KA Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Rein-Helliesen | Chief Executive Officer | 0 companies |
| Knut Aanonsen | Chief Executive Officer | 0 companies |
| Erik Richard Thrane | Board of Directors | 0 companies |
| Harald James Otterhaug | Chairman | 0 companies |
| Lars Geir Rein-Helliesen | Board of Directors | 0 companies |