| Revenue | NOK 19,3M | -51% |
| EBITDA | NOK 2,3M | -44% |
| Net profit | NOK 1,7M | -44% |
| Total assets | NOK 12,4M | -13% |
| Equity | NOK 6,7M | +3% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 488 | 18 286 | 22 333 | 18 257 | 20 055 | 16 252 | 14 886 | 30 845 | 39 304 | 19 314 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 453 | −7 419 | −5 744 | −5 455 | −6 108 | −5 005 | −4 058 | −5 700 | −7 282 | −4 563 |
| EBITDA | −1 | 0 | −7 | 0 | 0 | 0 | 0 | 1 652 | −365 | 229 | 1 379 | 1 932 | 2 059 | 725 | 1 702 | 4 165 | 2 344 |
| Depreciation & amort. | −3 434 | −0 | −0 | −0 | −0 | −0 | −0 | −84 | −145 | −177 | −207 | −203 | −166 | −150 | −173 | −208 | −276 |
| EBIT | −3 435 | 0 | −7 | 0 | 0 | 0 | 0 | 1 569 | −510 | 52 | 1 172 | 1 730 | 1 893 | 575 | 1 528 | 3 957 | 2 067 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −53 | −109 | −42 | −66 | −98 | −27 | −9 | −8 | −13 | 137 |
| Profit before tax | −3 434 | −0 | −7 | 0 | 0 | 0 | 0 | 1 515 | −619 | 10 | 1 107 | 1 631 | 1 866 | 566 | 1 521 | 3 944 | 2 204 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 382 | −147 | 29 | 271 | 359 | 413 | 125 | 335 | 872 | 489 |
| Net profit | −3 434 | −0 | −7 | 0 | 0 | 0 | 0 | 1 133 | −472 | −19 | 836 | 1 272 | 1 454 | 441 | 1 185 | 3 073 | 1 715 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 7 | 0 | 0 | 0 | 0 | 0 | 6 494 | 6 879 | 5 739 | 6 897 | 7 500 | 8 533 | 7 669 | 12 827 | 14 230 | 12 426 |
| Equity | 7 | 7 | −0 | −0 | −0 | −0 | −0 | 398 | −74 | −93 | 743 | 2 015 | 3 328 | 3 769 | 4 954 | 6 527 | 6 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 046 | 1 963 | 478 | 1 061 | 910 | 935 | 602 | 368 | 132 | 624 |
| Short-term debt | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 4 050 | 4 990 | 5 354 | 5 093 | 4 575 | 4 269 | 3 298 | 7 505 | 7 572 | 5 060 |
| Total debt | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 6 096 | 6 953 | 5 832 | 6 154 | 5 485 | 5 205 | 3 900 | 7 873 | 7 704 | 5 684 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pk Strøm Holding As | Company | 97.0% | 97.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Moland | Deputy Chairman | 0 companies |
| Stig Roald Frammarsvik | Chairman | 0 companies |
| Pål Kenneth Strøm | Board of Directors | 0 companies |
| Jarl-Tore Johansen | Board of Directors | 0 companies |
| Odd Peder Holmvaag | Chairman | 0 companies |