| Revenue | NOK 33,9M | -21% |
| EBITDA | NOK 47K | -99% |
| Net profit | NOK -463K | -122% |
| Total assets | NOK 11,4M | -36% |
| Equity | NOK 136K | -77% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 273 | 35 009 | 35 031 | 42 793 | 33 853 |
| Staff expenses | −11 999 | −14 939 | −15 354 | −18 675 | −18 307 |
| EBITDA | 1 542 | 2 138 | 1 133 | 3 312 | 47 |
| Depreciation & amort. | −13 | −13 | −121 | −232 | −264 |
| EBIT | 1 529 | 2 125 | 1 012 | 3 080 | −217 |
| Net financials | 23 | 21 | −166 | −337 | −374 |
| Profit before tax | 1 552 | 2 146 | 846 | 2 743 | −591 |
| Tax | 336 | 466 | 184 | 602 | −129 |
| Net profit | 1 216 | 1 680 | 661 | 2 141 | −463 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 444 | 9 613 | 14 750 | 17 708 | 11 394 |
| Equity | 114 | 394 | 1 057 | 598 | 136 |
| Long-term debt | 0 | 0 | 5 347 | 5 364 | 4 790 |
| Short-term debt | 6 330 | 9 218 | 8 346 | 11 746 | 6 468 |
| Total debt | 6 330 | 9 218 | 13 693 | 17 109 | 11 258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 40% | 40% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Roger Opedal | Chief Executive Officer | 0 companies |
| Sigurd Bakkevold | Chief Executive Officer | 0 companies |
| Fisnik Tahiraj | Board of Directors | 0 companies |
| Tor Arne Jerstad | Board of Directors | 0 companies |
| Thomas Dennis Tronstad | Board of Directors | 0 companies |
| Marius Solli | Board of Directors | 0 companies |
| John Kåre Pettersen | Board of Directors | 0 companies |
| Frank Arne Joreid | Chairman | 0 companies |
| Christian Viggo Berthelsen | Board of Directors | 0 companies |
| Jan Erik Tønnesland | Chairman | 0 companies |
| Kåre Pettersen | Board of Directors | 0 companies |
| Oddvar Eivindson | Chairman | 0 companies |