| Revenue | NOK 533K | -58% |
| EBITDA | NOK -38K | +94% |
| Net profit | NOK -105K | +84% |
| Total assets | NOK 10,7M | +15% |
| Equity | NOK 7,5M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 813 | 4 932 | 1 347 | 863 | 867 | 933 | 766 | 1 067 | 933 | 1 005 | 1 236 | 1 138 | 1 113 | 1 471 | 1 279 | 533 |
| Staff expenses | −0 | −774 | −1 304 | −563 | −427 | −530 | −606 | −435 | −842 | −1 313 | −819 | −914 | −267 | −644 | −1 177 | −1 766 | −391 |
| EBITDA | 0 | −77 | 943 | 431 | −152 | 89 | 44 | 119 | −12 | −657 | −9 | 79 | 317 | 148 | 32 | −659 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 |
| EBIT | 0 | −77 | 943 | 431 | −152 | 89 | 44 | 104 | −12 | −657 | −9 | 79 | 317 | 148 | 32 | −659 | −46 |
| Net financials | −1 171 | −30 | −4 | 4 | 78 | −24 | 2 304 | −1 | 2 113 | 3 494 | 515 | 543 | 584 | 62 | 98 | 0 | −60 |
| Profit before tax | −1 171 | −106 | 939 | 435 | −75 | 66 | 2 348 | 104 | 2 101 | 2 837 | 506 | 622 | 901 | 210 | 130 | −659 | −105 |
| Tax | −0 | −0 | 276 | 124 | 78 | 23 | 20 | 36 | −0 | −0 | 30 | 135 | 205 | 39 | 5 | −0 | −0 |
| Net profit | −1 171 | −106 | 663 | 311 | −153 | 43 | 2 328 | 68 | 2 101 | 2 837 | 476 | 487 | 696 | 171 | 125 | −659 | −105 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 780 | 1 475 | 1 680 | 1 123 | 722 | 2 801 | 2 146 | 4 364 | 6 895 | 7 228 | 8 208 | 8 563 | 8 478 | 8 613 | 9 324 | 10 715 |
| Equity | −1 071 | 149 | 512 | 643 | 261 | 304 | 2 450 | 1 918 | 3 719 | 6 260 | 6 736 | 7 223 | 7 920 | 8 091 | 8 216 | 7 557 | 7 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 129 |
| Short-term debt | 1 411 | 632 | 963 | 1 037 | 862 | 418 | 350 | 228 | 645 | 635 | 492 | 984 | 644 | 387 | 397 | 1 767 | 133 |
| Total debt | 1 411 | 632 | 963 | 1 037 | 862 | 418 | 350 | 228 | 645 | 635 | 492 | 984 | 644 | 387 | 397 | 1 767 | 3 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2008 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Are Herrem | Deputy Member | 0 companies |
| Geir Spiten | Chief Executive Officer | 0 companies |