| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | +47% |
| Net profit | NOK 46K | +466% |
| Total assets | NOK 1,5M | +3% |
| Equity | NOK 1,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | 0 | 0 | 0 | 0 | −17 | 1 | −159 | −27 | −70 | −43 | −37 | −39 | −37 | −78 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 452 | −3 430 | −3 370 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | 0 | 0 | 0 | 0 | −17 | 1 | −1 611 | −3 458 | −3 439 | −43 | −37 | −39 | −37 | −78 | −41 |
| Net financials | 0 | 0 | 12 | 0 | 0 | 0 | 0 | −302 | −246 | −131 | 30 | 40 | 36 | 58 | 89 | 100 |
| Profit before tax | −15 | 0 | 12 | 0 | 0 | −17 | 1 | −1 913 | −3 704 | −3 571 | −14 | 3 | −3 | 21 | 10 | 59 |
| Tax | −4 | 7 | −0 | −0 | −0 | −0 | −0 | −489 | −889 | −927 | −3 | 1 | −1 | 5 | 2 | 13 |
| Net profit | −11 | −7 | 12 | 0 | 0 | −17 | 1 | −1 424 | −2 815 | −2 644 | −11 | 3 | −2 | 17 | 8 | 46 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 217 | 2 819 | 3 120 | 5 089 | 5 351 | 7 610 | 8 278 | 8 777 | 7 095 | 4 030 | 1 472 | 1 475 | 1 472 | 1 493 | 1 482 | 1 530 |
| Equity | 981 | 974 | — | 986 | 986 | 968 | 969 | 1 012 | 1 012 | 1 472 | 1 472 | 1 472 | 1 472 | 1 472 | 1 472 | 1 472 |
| Long-term debt | 1 107 | 1 720 | 2 010 | 3 974 | 4 238 | 5 901 | 7 252 | 7 765 | 6 083 | 2 559 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 126 | 125 | 130 | 128 | 740 | 56 | 0 | 0 | 0 | 0 | 3 | 0 | 21 | 10 | 59 |
| Total debt | 1 236 | 1 845 | 2 135 | 4 104 | 4 365 | 6 642 | 7 308 | 7 765 | 6 083 | 2 559 | 0 | 3 | 0 | 21 | 10 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.A. Smith As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Reinertsen | Chief Executive Officer | 0 companies |
| Trond Reime Reinertsen | Chairman | 0 companies |