| Revenue | NOK 335,8M | +1% |
| EBITDA | NOK 68,2M | -21% |
| Net profit | NOK 49,5M | -22% |
| Total assets | NOK 391,8M | +3% |
| Equity | NOK 308,1M | +17% |
| Employees | 71 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 900 | 150 373 | 220 304 | 332 684 | 335 769 |
| Staff expenses | −24 915 | −32 502 | −47 743 | −66 867 | −80 967 |
| EBITDA | 13 951 | 14 864 | 32 219 | 86 503 | 68 230 |
| Depreciation & amort. | −529 | −702 | −2 119 | −5 718 | −7 845 |
| EBIT | 13 422 | 14 162 | 30 100 | 80 785 | 60 385 |
| Net financials | −2 809 | −611 | 644 | −195 | 2 009 |
| Profit before tax | 10 613 | 13 551 | 30 744 | 80 590 | 62 394 |
| Tax | 1 710 | 2 070 | 6 466 | 17 423 | 12 861 |
| Net profit | 8 903 | 11 481 | 24 278 | 63 167 | 49 533 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70 814 | 176 175 | 223 956 | 380 151 | 391 780 |
| Equity | 17 640 | 103 880 | 128 159 | 262 840 | 308 117 |
| Long-term debt | 37 000 | 31 400 | 32 692 | 33 513 | 22 076 |
| Short-term debt | 16 174 | 40 895 | 63 105 | 83 799 | 61 047 |
| Total debt | 53 174 | 72 295 | 95 797 | 117 312 | 83 123 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KO Deputy Member | Deputy Member | 2023 |
TR Chief Executive Officer | Chief Executive Officer | 2025 |
LE Chief Executive Officer | Chief Executive Officer | 2026 |
WL Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
ØN Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
GL | Board of Directors | 2023 |
| Board of Directors | 2025 | |
EB | Board of Directors | 2025 |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.88% | 65.88% | 2024 | |
| Company | 10.69% | 10.69% | 2024 | |
Hydrogenic Energy Fund 1 L.P. | Company | 10.09% | 10.09% | 2024 |
| Company | 2.79% | 2.79% | 2024 | |
| Company | 2.57% | 2.57% | 2024 | |
| Individual | 2.04% | 2.04% | 2024 | |
| Company | 1.17% | 1.17% | 2024 | |
| Company | 1.03% | 1.03% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Oddvar Dalaker | Deputy Member | 0 companies |
| Øyvind Nikolay Hamre | Chief Executive Officer | 0 companies |
| Tove Røskaft | Chief Executive Officer | 0 companies |
| Lars Erik Lunøe | Chief Executive Officer | 0 companies |
| Wei-Hsuan Lin | Deputy Member | 0 companies |
| Carl Petter Finne | Board of Directors | 0 companies |
| Gang Li | Board of Directors | 0 companies |
| Jarle Kjell Roth | Board of Directors | 0 companies |
| Helge Aasen | Board of Directors | 0 companies |
| Thomas Julius Moe Børseth | Chairman | 0 companies |
| Jostein Eiesland | Board of Directors | 0 companies |
| Eli Bell | Board of Directors | 0 companies |