| Revenue | NOK 962K | +5% |
| EBITDA | NOK 858K | +4% |
| Net profit | NOK 241K | +31% |
| Total assets | NOK 6,3M | -2% |
| Equity | NOK -31K | +88% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 682 | 852 | 840 | 840 | 840 | 840 | 840 | 840 | 840 | 793 | 336 | 486 | 819 | 863 | 919 | 962 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 558 | 787 | 765 | 740 | 748 | 762 | 739 | 670 | 726 | 688 | 236 | −3 600 | 705 | 737 | 821 | 858 |
| Depreciation & amort. | −0 | −110 | −150 | −150 | −151 | −161 | −163 | −163 | −166 | −168 | −170 | −165 | −163 | −164 | −162 | −160 | −114 |
| EBIT | −9 | 448 | 637 | 615 | 590 | 587 | 598 | 576 | 504 | 558 | 518 | 71 | −3 763 | 541 | 575 | 661 | 744 |
| Net financials | 11 | −523 | −401 | −528 | −344 | −362 | −348 | −175 | −149 | −119 | −55 | −11 | −208 | −241 | −284 | −424 | −435 |
| Profit before tax | 2 | −75 | 235 | 87 | 246 | 225 | 250 | 401 | 355 | 440 | 463 | 60 | −3 971 | 300 | 290 | 236 | 309 |
| Tax | −0 | −21 | 66 | 24 | 69 | 56 | 68 | 87 | 78 | 94 | 94 | 13 | 8 | 66 | 64 | 52 | 68 |
| Net profit | 1 | −54 | 169 | 63 | 177 | 169 | 183 | 314 | 278 | 346 | 369 | 47 | −3 979 | 234 | 226 | 184 | 241 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 944 | 7 976 | 7 675 | 11 718 | 11 779 | 11 595 | 11 532 | 11 236 | 10 666 | 11 173 | 10 617 | 10 607 | 6 762 | 6 800 | 6 462 | 6 417 | 6 258 |
| Equity | 1 001 | 948 | 1 117 | 1 180 | 1 357 | 1 526 | 1 709 | 2 023 | 2 300 | 2 646 | 3 015 | 3 062 | −918 | −683 | −457 | −273 | −31 |
| Long-term debt | 4 630 | 0 | 0 | 0 | 10 212 | 9 995 | 9 753 | 8 988 | 8 193 | 8 361 | 7 516 | 7 523 | 7 600 | 7 181 | 6 756 | 6 565 | 6 191 |
| Short-term debt | 1 313 | 366 | 81 | 129 | 210 | 74 | 71 | 225 | 173 | 165 | 86 | 22 | 79 | 303 | 162 | 124 | 99 |
| Total debt | 5 942 | 7 028 | 6 558 | 10 538 | 10 422 | 10 069 | 9 823 | 9 213 | 8 365 | 8 527 | 7 602 | 7 545 | 7 679 | 7 483 | 6 919 | 6 689 | 6 289 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jae Holding As | Company | 50.0% | 50.0% | 2024 |
| Individual | 14.1% | 14.1% | 2024 | |
| Individual | 9.8% | 9.8% | 2024 | |
| Individual | 9.8% | 9.8% | 2024 | |
| Individual | 9.8% | 9.8% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Arne Eikli | Chairman | 0 companies |