| Revenue | NOK 14,3M | -53% |
| EBITDA | NOK -383K | -150% |
| Net profit | NOK -952K | -114% |
| Total assets | NOK 16,2M | -6% |
| Equity | NOK 6,7M | -12% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28 737 | 13 026 | 14 345 | 30 494 | 14 280 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 093 | 658 | 228 | 760 | −383 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 093 | 658 | 228 | 760 | −383 |
| Net financials | −199 | −494 | −646 | −1 205 | −579 |
| Profit before tax | 1 894 | 163 | −418 | −445 | −962 |
| Tax | 416 | 42 | −83 | −0 | −10 |
| Net profit | 1 478 | 121 | −336 | −445 | −952 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 288 | 23 426 | 18 269 | 17 178 | 16 229 |
| Equity | 8 297 | 8 393 | 8 057 | 7 612 | 6 695 |
| Long-term debt | 2 529 | 2 083 | 0 | 0 | 2 000 |
| Short-term debt | 9 463 | 12 951 | 10 212 | 9 565 | 7 534 |
| Total debt | 11 991 | 15 034 | 10 212 | 9 565 | 9 534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigvard Michael Madsen | Chief Executive Officer | 0 companies |
| Karl-Aage Tvedt | Chairman | 0 companies |
| Trond Tvedt | Board of Directors | 0 companies |