| Revenue | NOK 26,3M | -21% |
| EBITDA | NOK 2,9M | -5% |
| Net profit | NOK 764K | -37% |
| Total assets | NOK 13,7M | -11% |
| Equity | NOK 6,1M | +6% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 048 | 5 044 | 5 897 | 8 648 | 24 408 | 42 077 | 53 185 | 53 208 | 30 568 | 31 386 | 30 494 | 21 980 | 29 309 | 25 790 | 38 406 | 33 252 | 26 271 |
| Staff expenses | −0 | −548 | −3 077 | −3 788 | −4 571 | −7 995 | −9 119 | −18 945 | −21 427 | −14 197 | −18 487 | −16 172 | −9 778 | −10 095 | −8 680 | −9 495 | −12 791 | −10 977 |
| EBITDA | 0 | 299 | 1 383 | 1 424 | 2 958 | 11 214 | 20 068 | 21 258 | 22 323 | 9 403 | 5 490 | 7 877 | 2 486 | 3 422 | 4 910 | 5 137 | 3 014 | 2 856 |
| Depreciation & amort. | −0 | −0 | −6 | −7 | −29 | −797 | −1 982 | −2 467 | −3 965 | −3 008 | −1 656 | −1 475 | −1 269 | −1 716 | −1 484 | −1 543 | −1 458 | −1 676 |
| EBIT | 0 | 299 | 1 377 | 1 417 | 2 929 | 10 417 | 18 086 | 18 791 | 18 358 | 6 395 | 3 834 | 6 402 | 1 217 | 1 706 | 3 426 | 3 594 | 1 556 | 1 180 |
| Net financials | 0 | 1 | 53 | 217 | −173 | 474 | 610 | 423 | 400 | 21 | 1 619 | −854 | 2 510 | 1 796 | 1 602 | −144 | 3 | −197 |
| Profit before tax | 0 | 300 | 1 429 | 1 634 | 2 756 | 10 891 | 18 696 | 19 214 | 18 757 | 6 416 | 5 453 | 5 549 | 3 727 | 3 502 | 5 028 | 3 450 | 1 558 | 983 |
| Tax | −0 | 75 | 389 | 403 | 829 | 2 932 | 5 127 | 5 145 | 4 995 | 1 623 | 939 | 1 495 | 268 | 375 | 748 | 770 | 355 | 219 |
| Net profit | 0 | 225 | 1 041 | 1 231 | 1 927 | 7 959 | 13 569 | 14 070 | 13 762 | 4 793 | 4 514 | 4 054 | 3 458 | 3 127 | 4 280 | 2 680 | 1 203 | 764 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 788 | 2 566 | 3 643 | 5 378 | 16 362 | 26 949 | 29 364 | 32 237 | 22 226 | 24 835 | 25 619 | 23 952 | 25 042 | 10 730 | 18 778 | 15 326 | 13 677 |
| Equity | — | 307 | 948 | 1 578 | 2 209 | 3 668 | 9 037 | 7 365 | 13 127 | 12 270 | 14 784 | 16 086 | 19 544 | 18 893 | 4 676 | 6 063 | 5 766 | 6 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 481 | 1 618 | 2 062 | 3 168 | 12 693 | 17 912 | 21 905 | 19 110 | 9 956 | 10 051 | 9 533 | 4 408 | 6 149 | 6 053 | 12 715 | 9 560 | 7 574 |
| Total debt | 0 | 481 | 1 618 | 2 065 | 3 168 | 12 693 | 17 912 | 21 999 | 19 110 | 9 956 | 10 051 | 9 533 | 4 408 | 6 149 | 6 053 | 12 715 | 9 560 | 7 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Veni As | Company | 93.6% | 93.6% | 2024 |
Option As | Company | 6.4% | 6.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Andersen | Chief Executive Officer | 0 companies |
| Per-Allan Røsand | Chief Executive Officer | 0 companies |
| Øystein Schjølberg | Chief Executive Officer | 0 companies |
| Jørgen Nytrø | Chief Executive Officer | 0 companies |
| Herman Haatuft | Chief Executive Officer | 0 companies |
| Roar Førland Riseth | Board of Directors | 0 companies |
| Frank Tornes Gjøse | Chairman | 0 companies |
| Sveinung Lofthus | Board of Directors | 0 companies |
| Carl Kyllingstad | Board of Directors | 0 companies |
| Bernt Ove Tjelta | Board of Directors | 0 companies |
| Sjur Christian Monsen | Board of Directors | 0 companies |
| Petter Alfsen | Chairman | 0 companies |
| Frank Samuelsen Waaland | Board of Directors | 0 companies |
| Jarle Dysvik Eide | Board of Directors | 0 companies |
| Espen Brimsøe Thomassen | Board of Directors | 0 companies |
| Petter Selvikvåg Berge | Chairman | 0 companies |
| Bernt Olav Øvstebø | Board of Directors | 0 companies |