| Revenue | NOK 0 | — |
| EBITDA | NOK -4 | +83% |
| Net profit | NOK -4 | +83% |
| Total assets | NOK 1,4M | +0% |
| Equity | NOK 1,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 150 | 518 | 489 | 0 | 40 | 141 | 697 | 1 696 | 620 | 707 | 1 073 | 1 443 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −3 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −522 | −574 | −627 | −585 | −0 | −0 | −0 | −0 |
| EBITDA | −367 | −84 | 279 | −17 | −235 | −167 | 87 | 564 | 1 541 | −82 | 12 | 329 | 734 | 0 | −0 | −0 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 | −8 | −6 | −5 | −4 | −0 | −0 | −0 | −146 | −0 | −0 | −0 | −0 |
| EBIT | −367 | −84 | 279 | −17 | −245 | −175 | 80 | 559 | 1 537 | −82 | 12 | 329 | 588 | 0 | −0 | −0 | −0 |
| Net financials | −1 | 1 | 0 | −0 | 0 | 0 | −11 | −14 | 1 | 0 | 0 | 0 | −6 | 0 | 0 | 0 | 0 |
| Profit before tax | −368 | −83 | 279 | −17 | −244 | −175 | 70 | 545 | 1 538 | −82 | 12 | 330 | 582 | 0 | −0 | −0 | −0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 385 | −0 | −0 | 57 | 128 | −0 | −0 | −0 | −0 |
| Net profit | −368 | −83 | 279 | −17 | −244 | −175 | 70 | 543 | 1 153 | −82 | 12 | 272 | 454 | 0 | −0 | −0 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 451 | 425 | 343 | 114 | 60 | 202 | 618 | 2 030 | 1 475 | 1 243 | 1 389 | 2 432 | 1 403 | 1 403 | 1 403 | 1 403 |
| Equity | −368 | −452 | −251 | −190 | −434 | −609 | −539 | 4 | 1 157 | 725 | 737 | 1 009 | 1 403 | 1 403 | 1 403 | 1 403 | 1 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 894 | −1 | 676 | 533 | 548 | 669 | 741 | 614 | 873 | 750 | 506 | 380 | 676 | 0 | 0 | 0 | 0 |
| Total debt | 894 | 903 | 676 | 533 | 548 | 669 | 741 | 614 | 873 | 750 | 506 | 380 | 1 029 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2007 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siri Kristin Øyhus-Revling | Deputy Member | 0 companies |
| Jon Bjåen | Chief Executive Officer | 0 companies |