| Revenue | NOK 41,9M | -1% |
| EBITDA | NOK 7,3M | +5% |
| Net profit | NOK 6,1M | +11% |
| Total assets | NOK 12,7M | +7% |
| Equity | NOK 105K | -70% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32 020 | 34 301 | 40 216 | 42 484 | 41 886 |
| Staff expenses | −10 553 | −11 143 | −12 545 | −13 833 | −13 298 |
| EBITDA | 4 553 | 6 086 | 7 073 | 6 996 | 7 324 |
| Depreciation & amort. | −52 | −56 | −62 | −62 | −47 |
| EBIT | 4 501 | 6 030 | 7 012 | 6 934 | 7 277 |
| Net financials | −81 | −48 | 70 | 101 | 445 |
| Profit before tax | 4 420 | 5 982 | 7 081 | 7 035 | 7 722 |
| Tax | 975 | 1 316 | 1 559 | 1 549 | 1 633 |
| Net profit | 3 445 | 4 666 | 5 522 | 5 485 | 6 089 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 211 | 10 218 | 11 455 | 11 895 | 12 709 |
| Equity | 332 | 338 | 360 | 345 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 879 | 9 880 | 11 095 | 11 550 | 12 604 |
| Total debt | 7 879 | 9 880 | 11 095 | 11 550 | 12 604 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2007 |
KG Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2010 | |
| Chairman | 2026 | |
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.4% | 33.4% | 2022 | |
| Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Jacobsen | Chief Executive Officer | 0 companies |
| Kaj Gundersen | Chief Executive Officer | 0 companies |
| Morten Jacobsen | Board of Directors | 0 companies |
| Knut Espenes | Chairman | 0 companies |
| Tor Egil Rommetvedt Parnas | Board of Directors | 0 companies |
| Kristoffer Danielsen | Chairman | 0 companies |