| Revenue | NOK 0 | — |
| EBITDA | NOK -2,9M | +89% |
| Net profit | NOK -3,5M | +87% |
| Total assets | NOK 25,4M | +1% |
| Equity | NOK -9,9M | -54% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 | 25 | 62 | 209 | 472 | 1 085 | 2 248 | 296 | 394 | 881 | 3 308 | 1 326 | 1 425 | 154 | 10 961 | 0 |
| Staff expenses | −40 | −0 | −0 | −0 | −0 | −0 | −113 | −567 | −327 | −0 | −901 | −1 816 | −336 | −1 075 | −276 | 350 | −0 |
| EBITDA | −132 | −23 | −2 | 16 | 134 | 156 | −269 | −87 | −1 874 | −1 061 | −1 023 | 813 | 626 | −431 | −18 998 | −26 545 | −2 950 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −132 | −23 | −2 | 16 | 134 | 156 | −269 | −93 | −1 874 | −1 061 | −1 023 | 813 | 626 | −431 | −18 998 | −26 545 | −2 950 |
| Net financials | 0 | 0 | 1 | 1 | 4 | 1 | 1 | −14 | −2 | −3 | 158 | 205 | −275 | 107 | 131 | −1 309 | −538 |
| Profit before tax | −132 | −23 | −1 | 17 | 139 | 157 | −268 | −107 | −1 876 | −1 064 | −864 | 1 017 | 351 | −325 | −18 866 | −27 853 | −3 488 |
| Tax | −0 | −0 | −0 | −0 | 4 | 45 | −70 | 38 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −132 | −23 | −1 | 17 | 135 | 112 | −199 | −145 | −1 880 | −1 064 | −864 | 1 017 | 351 | −325 | −18 866 | −27 853 | −3 488 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 911 | 1 920 | 3 832 | 10 157 | 22 023 | 45 019 | 40 060 | 43 215 | 41 458 | 46 383 | 59 663 | 54 702 | 76 296 | 66 815 | 25 248 | 25 449 |
| Equity | −10 | −33 | −34 | −17 | 118 | 229 | 43 281 | 38 376 | 41 390 | 40 126 | 39 261 | 40 279 | 40 629 | 40 305 | 21 438 | −6 415 | −9 903 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 013 | 21 728 | 710 | 20 | 0 | 0 | 0 | 13 530 | 12 150 | 10 873 | 25 613 | 30 775 | 29 289 |
| Short-term debt | 12 | 12 | 12 | 20 | 26 | 66 | 1 028 | 1 663 | 1 825 | 1 332 | 7 122 | 5 855 | 1 922 | 25 118 | 19 763 | 888 | 6 063 |
| Total debt | 12 | 944 | 1 955 | 3 849 | 10 039 | 21 794 | 1 738 | 1 683 | 1 825 | 1 332 | 7 122 | 19 384 | 14 072 | 35 991 | 45 377 | 31 663 | 35 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.3% | 17.3% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2023 | |
Det Etiopiske Muslimske Trossamfunnet | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Idrees Mohammad Malik | Chief Executive Officer | 0 companies |
| Imran Iseni | Board of Directors | 0 companies |
| Sofian Tariq Mehmood | Board of Directors | 0 companies |