| Revenue | NOK 2,6M | +22% |
| EBITDA | NOK 6K | -55% |
| Net profit | NOK 0 | — |
| Total assets | NOK 646K | +14% |
| Equity | NOK 168K | +37% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 823 | 1 921 | 2 227 | 2 123 | 2 580 |
| Staff expenses | −858 | −1 021 | −1 438 | −1 211 | −1 381 |
| EBITDA | −18 | 13 | 7 | 14 | 6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | 13 | 7 | 14 | 6 |
| Net financials | −11 | −13 | −7 | −14 | −6 |
| Profit before tax | −28 | 0 | −0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −28 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 296 | 482 | 633 | 567 | 646 |
| Equity | −238 | 102 | 102 | 123 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 379 | 531 | 444 | 478 |
| Total debt | 534 | 379 | 531 | 444 | 478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Magne Eidem | Chief Executive Officer | 0 companies |
| Lisbeth Eggen | Chairman | 0 companies |