| Revenue | NOK 865K | -12% |
| EBITDA | NOK 147K | -71% |
| Net profit | NOK -698K | -95% |
| Total assets | NOK 24,7M | +11% |
| Equity | NOK 1,1M | -40% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 338 | 341 | 404 | 499 | 576 | 753 | 790 | 853 | 976 | 993 | 1 021 | 1 031 | 2 278 | 867 | 1 015 | 987 | 865 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −2 | −2 | −2 | −4 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 156 | 177 | −16 | 251 | 24 | −29 | 541 | 510 | 561 | 673 | 687 | 811 | 841 | 2 105 | 767 | 375 | 507 | 147 |
| Depreciation & amort. | −0 | −28 | −28 | −28 | −693 | −83 | −83 | −83 | 565 | −117 | −117 | −117 | −117 | −83 | −83 | −113 | −145 | −145 |
| EBIT | 156 | 148 | −44 | 223 | −669 | −112 | 458 | 427 | 1 126 | 556 | 570 | 694 | 723 | 2 022 | 684 | 263 | 363 | 2 |
| Net financials | −62 | −287 | −277 | −319 | −282 | −178 | −287 | −110 | −243 | −218 | −204 | −268 | −979 | −603 | −454 | −824 | −720 | −700 |
| Profit before tax | 94 | −139 | −321 | −96 | −952 | −289 | 171 | 317 | 883 | 338 | 366 | 426 | −255 | 1 419 | 230 | −562 | −357 | −698 |
| Tax | 34 | −38 | −90 | −27 | −51 | 180 | 71 | 97 | 70 | 100 | 103 | 112 | −0 | 132 | 89 | −84 | −0 | −0 |
| Net profit | 60 | −101 | −231 | −69 | −900 | −469 | 100 | 219 | 813 | 238 | 264 | 314 | −255 | 1 287 | 141 | −477 | −357 | −698 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 781 | 6 825 | 6 842 | 6 855 | 6 242 | 6 021 | 6 248 | 6 251 | 8 976 | 8 783 | 8 712 | 17 888 | 17 746 | 15 181 | 15 866 | 17 714 | 22 222 | 24 677 |
| Equity | 160 | 60 | −171 | −240 | −1 141 | −72 | 171 | 203 | 828 | 1 065 | 1 106 | 1 421 | 1 166 | 2 452 | 2 593 | 2 116 | 1 759 | 1 060 |
| Long-term debt | 6 574 | 6 574 | 6 574 | 6 574 | 4 441 | 6 045 | 5 787 | 5 656 | 7 831 | 7 541 | 7 110 | 16 267 | 16 421 | 12 652 | 13 158 | 14 423 | 19 473 | 23 305 |
| Short-term debt | 46 | 191 | 438 | 521 | 2 942 | 48 | 290 | 392 | 317 | 177 | 496 | 200 | 160 | 76 | 115 | 1 174 | 990 | 312 |
| Total debt | 6 621 | 6 765 | 7 013 | 7 096 | 7 383 | 6 093 | 6 076 | 6 048 | 8 148 | 7 718 | 7 605 | 16 467 | 16 580 | 12 728 | 13 273 | 15 598 | 20 463 | 23 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ryggeveien Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ya Ming Yuen | Chief Executive Officer | 0 companies |
| Asle Johan Inderdal | Chairman | 0 companies |
| Vidar Sølvskudt | Board of Directors | 0 companies |
| Anders Bakken Eriksen | Chairman | 0 companies |
| Henning Tumanjan Trangerud | Board of Directors | 0 companies |