| Revenue | NOK 314K | +119% |
| EBITDA | NOK -510K | -15% |
| Net profit | NOK -780K | -20% |
| Total assets | NOK 2,3M | +4% |
| Equity | NOK -1,2M | -198% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 57 | 197 | 1 467 | 896 | 27 | 16 | 227 | 0 | 1 244 | 0 | 540 | 181 | 302 | 143 | 314 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 053 | −148 | −218 | 1 222 | 797 | −197 | −2 | 207 | −13 | 1 215 | −28 | 524 | 0 | −266 | −445 | −510 |
| Depreciation & amort. | −1 336 | −811 | −764 | −381 | −192 | −249 | −266 | −269 | −277 | −121 | −147 | −147 | −197 | −251 | −210 | −173 |
| EBIT | −2 389 | −959 | −982 | 841 | 604 | −446 | −268 | −62 | −290 | 1 094 | −175 | 377 | −197 | −517 | −655 | −683 |
| Net financials | −44 | 0 | −0 | 0 | −11 | −0 | −0 | −1 | −1 | −1 | −3 | −2 | −4 | 4 500 | −33 | −97 |
| Profit before tax | −2 433 | −959 | −983 | 841 | 593 | −446 | −269 | −63 | −290 | 1 093 | −178 | 376 | −201 | 3 983 | −688 | −780 |
| Tax | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 38 | −38 | −0 |
| Net profit | −2 464 | −959 | −983 | 841 | 593 | −446 | −269 | −63 | −290 | 1 093 | −178 | 376 | −201 | 3 944 | −650 | −780 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 714 | 1 656 | 775 | 1 563 | 2 207 | 2 440 | 2 255 | 2 311 | 2 009 | 3 663 | 3 513 | 3 903 | 2 809 | 2 278 | 2 192 | 2 283 |
| Equity | 576 | −4 161 | −5 144 | −4 303 | −3 710 | −4 156 | −4 424 | −4 487 | −4 778 | −3 685 | −3 863 | −3 487 | −3 689 | 256 | −394 | −1 174 |
| Long-term debt | 0 | 3 000 | 2 900 | 1 800 | 1 800 | 1 800 | 1 800 | 1 800 | 1 800 | 1 800 | 1 800 | 1 800 | 1 800 | 38 | 93 | 93 |
| Short-term debt | 5 139 | 2 817 | 3 019 | 4 066 | 4 116 | 4 796 | 4 880 | 4 999 | 4 987 | 5 548 | 5 576 | 5 591 | 4 698 | 1 984 | 2 492 | 3 364 |
| Total debt | 5 139 | 5 817 | 5 919 | 5 866 | 5 916 | 6 596 | 6 680 | 6 799 | 6 787 | 7 348 | 7 376 | 7 391 | 6 498 | 2 022 | 2 585 | 3 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norblock A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jon Moen | Chief Executive Officer | 0 companies |
| Arne Nicander | Chairman | 0 companies |
| Magne Martinsen | Board of Directors | 0 companies |