| Revenue | NOK 0 | — |
| EBITDA | NOK -141K | -73% |
| Net profit | NOK 1,1M | +185% |
| Total assets | NOK 37,6M | -1% |
| Equity | NOK 36,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −13 | −26 | −23 | −25 | −22 | −9 | −10 | −7 | −7 | −7 | −16 | −7 | −40 | −1 519 | −81 | −141 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −13 | −26 | −23 | −25 | −22 | −9 | −10 | −7 | −7 | −7 | −16 | −7 | −40 | −1 519 | −81 | −141 |
| Net financials | 1 370 | 2 308 | 1 626 | 2 500 | 11 536 | −115 | 1 130 | 3 675 | 553 | 0 | 3 997 | 1 123 | 742 | 4 456 | 18 553 | 499 | 1 339 |
| Profit before tax | 1 358 | 2 295 | 1 600 | 2 477 | 11 511 | −137 | 1 121 | 3 665 | 546 | −7 | 3 991 | 1 107 | 735 | 4 416 | 17 034 | 418 | 1 198 |
| Tax | −120 | −75 | −61 | −47 | 11 | −27 | 11 | 39 | 12 | 9 | 36 | 4 | 3 | 21 | 118 | 26 | 80 |
| Net profit | 1 478 | 2 370 | 1 661 | 2 524 | 11 500 | −111 | 1 110 | 3 626 | 534 | −16 | 3 955 | 1 103 | 732 | 4 395 | 16 916 | 392 | 1 118 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 424 | 15 881 | 15 762 | 16 942 | 26 569 | 25 698 | 23 241 | 21 787 | 22 521 | 21 624 | 23 936 | 23 617 | 23 271 | 24 623 | 39 833 | 37 905 | 37 582 |
| Equity | 4 027 | 6 397 | 8 058 | 10 581 | 20 981 | 20 870 | 21 980 | 21 106 | 21 640 | 20 781 | 21 436 | 22 539 | 20 391 | 22 786 | 37 002 | 36 644 | 36 562 |
| Long-term debt | 11 277 | 0 | 0 | 0 | 4 436 | 4 782 | 1 260 | 681 | 881 | 0 | 0 | 1 078 | 0 | 1 837 | 131 | 1 261 | −189 |
| Short-term debt | 121 | 93 | 77 | 67 | 1 151 | 45 | 0 | 0 | 0 | 843 | 2 500 | 0 | 2 880 | 0 | 2 700 | 0 | 1 210 |
| Total debt | 11 398 | 9 484 | 7 704 | 6 361 | 5 588 | 4 827 | 1 260 | 681 | 881 | 843 | 2 500 | 1 078 | 2 880 | 1 837 | 2 831 | 1 261 | 1 020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Olimb | Deputy Member | 0 companies |