| Revenue | NOK 2M | +0% |
| EBITDA | NOK 1,8M | +19% |
| Net profit | NOK 929K | +25% |
| Total assets | NOK 19,5M | +49% |
| Equity | NOK 11,3M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | 2 551 | 2 934 | 4 034 | 2 861 | 1 634 | 1 225 | 1 634 | 1 634 | 1 634 | 1 634 | 1 634 | 1 633 | 1 960 | 1 960 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 259 | 2 445 | 2 841 | 3 916 | 2 705 | 1 513 | 1 145 | 1 514 | 1 292 | 1 536 | 1 478 | 1 489 | 1 105 | 1 468 | 1 751 |
| Depreciation & amort. | −147 | −677 | −705 | −732 | −732 | −732 | −748 | −748 | −504 | −488 | −491 | −505 | −515 | −515 | −515 |
| EBIT | 112 | 1 768 | 2 136 | 3 184 | 1 973 | 781 | 397 | 766 | 788 | 1 048 | 987 | 983 | 589 | 953 | 1 236 |
| Net financials | −525 | −344 | −272 | −244 | −227 | −184 | −168 | −156 | −152 | 626 | 494 | −409 | −543 | 2 | −45 |
| Profit before tax | −414 | 1 424 | 1 865 | 2 940 | 1 746 | 597 | 228 | 610 | 636 | 1 674 | 1 481 | 574 | 46 | 955 | 1 191 |
| Tax | −0 | 399 | 524 | 794 | 483 | 158 | 66 | 155 | 140 | 188 | 147 | 126 | 10 | 209 | 262 |
| Net profit | −414 | 1 025 | 1 341 | 2 146 | 1 263 | 440 | 162 | 456 | 496 | 1 486 | 1 335 | 448 | 36 | 745 | 929 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 109 | 13 715 | 14 755 | 16 533 | 14 050 | 11 575 | 11 365 | 11 193 | 11 637 | 21 194 | 21 715 | 21 626 | 13 084 | 13 125 | 19 525 |
| Equity | 1 686 | 4 649 | 5 990 | 8 136 | 5 001 | 5 441 | 5 603 | 6 059 | 6 555 | 8 041 | 9 375 | 9 823 | 9 859 | 10 604 | 11 308 |
| Long-term debt | 12 000 | 8 048 | 7 500 | 6 955 | 6 409 | 5 864 | 5 318 | 4 773 | 4 227 | 12 740 | 12 020 | 11 500 | 2 980 | 2 100 | 7 250 |
| Short-term debt | 1 423 | 1 019 | 1 265 | 1 442 | 2 640 | 271 | 444 | 361 | 855 | 413 | 320 | 303 | 245 | 421 | 967 |
| Total debt | 13 423 | 9 067 | 8 765 | 8 397 | 9 049 | 6 134 | 5 762 | 5 134 | 5 082 | 13 153 | 12 340 | 11 803 | 3 225 | 2 521 | 8 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sølvberget Investeringsselskab As | Company | 82.8% | 82.8% | 2023 |
| Individual | 8.6% | 8.6% | 2023 | |
Nordlysvegen Invest As | Company | 8.6% | 8.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Lauritzen | Chief Executive Officer | 0 companies |
| Rolf Jørgen Lauritzen | Chairman | 0 companies |
| Trond Kjell Ludvigsen | Chairman | 0 companies |