| Revenue | NOK 1,7M | +0% |
| EBITDA | NOK 1,2M | -6% |
| Net profit | NOK 237K | -42% |
| Total assets | NOK 10,6M | -2% |
| Equity | NOK 3,7M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 1 121 | 1 533 | 1 607 | 1 652 | 1 708 | 1 710 | 1 641 | 2 187 | 1 525 | 1 609 | 1 479 | 1 377 | 1 497 | 1 555 | 1 656 | 1 653 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 204 | 1 008 | 1 236 | 1 347 | 1 394 | 1 409 | 1 344 | 1 299 | 1 851 | 1 164 | 1 139 | 1 082 | 1 051 | 931 | 1 101 | 1 220 | 1 151 |
| Depreciation & amort. | −37 | −358 | −447 | −451 | −451 | −451 | −451 | −457 | −426 | −426 | −449 | −451 | −446 | −443 | −434 | −395 | −393 |
| EBIT | 167 | 650 | 789 | 896 | 942 | 957 | 892 | 842 | 1 425 | 738 | 690 | 631 | 606 | 489 | 666 | 825 | 757 |
| Net financials | −129 | −773 | −855 | −872 | −855 | −847 | −542 | −420 | −358 | −299 | −282 | −299 | −221 | −168 | −217 | −298 | −454 |
| Profit before tax | 38 | −123 | −67 | 24 | 87 | 110 | 350 | 422 | 1 067 | 439 | 407 | 332 | 385 | 321 | 449 | 527 | 303 |
| Tax | 8 | −34 | −19 | 7 | 24 | 26 | 94 | 100 | 255 | 95 | 85 | 73 | 85 | 71 | 99 | 116 | 66 |
| Net profit | 30 | −88 | −48 | 17 | 63 | 84 | 255 | 322 | 812 | 344 | 322 | 259 | 300 | 250 | 350 | 411 | 237 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 458 | 18 256 | 17 672 | 17 344 | 16 685 | 16 030 | 15 621 | 15 235 | 13 770 | 13 472 | 12 945 | 12 442 | 12 190 | 11 615 | 11 209 | 10 820 | 10 599 |
| Equity | 1 526 | 3 235 | 3 187 | 3 204 | 3 266 | 3 350 | 3 606 | 3 928 | 3 739 | 4 083 | 4 406 | 4 664 | 4 965 | 5 215 | 5 565 | 3 624 | 3 705 |
| Long-term debt | 10 053 | 14 589 | 14 125 | 14 005 | 13 266 | 12 529 | 11 831 | 11 051 | 9 770 | 8 984 | 8 196 | 7 596 | 6 988 | 6 189 | 5 390 | 4 604 | 6 454 |
| Short-term debt | 879 | 432 | 360 | 135 | 153 | 151 | 184 | 257 | 261 | 404 | 343 | 182 | 238 | 211 | 254 | 2 592 | 441 |
| Total debt | 10 932 | 15 021 | 14 485 | 14 140 | 13 419 | 12 679 | 12 015 | 11 308 | 10 031 | 9 389 | 8 539 | 7 778 | 7 226 | 6 400 | 5 644 | 7 197 | 6 895 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erevik Invest As | Company | 66.0% | 66.0% | 2022 |
Hf-Industries As | Company | 34.0% | 34.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hogne Fjellanger | Board of Directors | 0 companies |
| John Erevik | Chairman | 0 companies |