| Revenue | NOK 12,8M | +161% |
| EBITDA | NOK 9,8M | +433% |
| Net profit | NOK 5,3M | +2098% |
| Total assets | NOK 125,5M | +4% |
| Equity | NOK 53,4M | +11% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 547 | 11 518 | 256 | 9 265 | 1 750 | 11 945 | 1 255 | 1 729 | 3 346 | 4 158 | 4 378 | 6 353 | 3 881 | 10 750 | 4 908 | 12 819 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −102 | −232 | −996 | −286 |
| EBITDA | 2 967 | 359 | −194 | 546 | −223 | 317 | 1 068 | 1 312 | 2 553 | 2 783 | 2 776 | 4 079 | 2 182 | 8 316 | 1 839 | 9 794 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −322 | −580 | −1 133 | −1 299 | −1 365 | −32 | −51 | −51 | −51 | −49 |
| EBIT | 2 967 | 359 | −194 | 546 | −223 | 317 | 746 | 732 | 1 420 | 1 484 | 1 411 | 4 047 | 2 131 | 8 265 | 1 788 | 9 744 |
| Net financials | −585 | −1 063 | −295 | −536 | −28 | −481 | −1 034 | −366 | −1 351 | −1 665 | −1 416 | −1 498 | −1 093 | 2 581 | −2 131 | −2 897 |
| Profit before tax | 2 382 | −704 | −489 | 9 | −251 | −164 | −287 | 366 | 69 | −181 | −5 | 2 549 | 1 039 | 10 846 | −343 | 6 847 |
| Tax | 663 | −193 | −0 | −0 | −0 | −0 | −0 | 233 | 90 | 95 | −0 | −289 | 318 | 2 386 | −75 | 1 506 |
| Net profit | 1 719 | −511 | −489 | 9 | −251 | −164 | −287 | 133 | −21 | −276 | −5 | 2 838 | 720 | 8 460 | −267 | 5 341 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 105 | 12 023 | 9 003 | 3 222 | 1 453 | 14 276 | 27 806 | 63 286 | 62 396 | 67 375 | 69 789 | 115 249 | 118 868 | 121 225 | 120 912 | 125 540 |
| Equity | 1 810 | 1 299 | 810 | 819 | 569 | 552 | 1 536 | 1 670 | 1 649 | 1 373 | 1 369 | 40 030 | 41 552 | 48 283 | 48 016 | 53 357 |
| Long-term debt | 0 | 0 | 0 | 1 265 | 0 | 10 336 | 25 108 | 46 569 | 48 541 | 64 897 | 65 431 | 71 245 | 73 262 | 69 353 | 63 334 | 63 965 |
| Short-term debt | 1 716 | 1 556 | 1 948 | 1 137 | 884 | 3 389 | 1 161 | 15 047 | 12 206 | 1 105 | 2 989 | 3 975 | 4 054 | 3 589 | 9 563 | 8 219 |
| Total debt | 24 295 | 10 724 | 8 193 | 2 402 | 884 | 13 724 | 26 269 | 61 616 | 60 747 | 66 002 | 68 420 | 75 219 | 77 316 | 72 942 | 72 896 | 72 184 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fundus As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkan Stengrundet | Chairman | 0 companies |